WAY(WAY)
WAY
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $1.28B | $1.42B | $1.59B | $1.69B | $1.85B |
| Low | $1.27B | $1.38B | $1.58B | $1.67B | $1.82B |
| High | $1.29B | $1.49B | $1.59B | $1.75B | $1.91B |
| EBITDA Avg | $487M | $539M | $601M | $643M | $701M |
| Low | $480M | $524M | $600M | $634M | $692M |
| High | $491M | $565M | $603M | $662M | $723M |
| EBIT Avg | $461M | $510M | $569M | $608M | $664M |
| Low | $455M | $496M | $568M | $600M | $655M |
| High | $465M | $535M | $570M | $627M | $684M |
| Net Income Avg | $321M | $364M | $452M | $468M | $520M |
| Low | $316M | $341M | $378M | $459M | $511M |
| High | $326M | $386M | $526M | $486M | $541M |
| EPS Avg | $1.64 | $1.85 | $2.16 | $2.37 | $2.63 |
| Low | $1.60 | $1.73 | $1.91 | $2.33 | $2.59 |
| High | $1.65 | $1.96 | $2.67 | $2.47 | $2.74 |
| Analysts (Rev / EPS) | 17 / 13 | 16 / 13 | 11 / 5 | 5 / 1 | 5 / 1 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $323M | $331M | $344M | $349M | $358M | $367M | $399M | $380M |
| Low | $322M | $329M | $342M | $347M | $355M | $364M | $397M | $378M |
| High | $324M | $334M | $347M | $352M | $361M | $370M | $403M | $384M |
| EBITDA Avg | $123M | $125M | $131M | $132M | $136M | $139M | $151M | $144M |
| Low | $122M | $125M | $130M | $132M | $135M | $138M | $150M | $143M |
| High | $123M | $127M | $132M | $134M | $137M | $140M | $153M | $146M |
| EBIT Avg | $116M | $119M | $124M | $125M | $128M | $132M | $143M | $137M |
| Low | $116M | $118M | $123M | $125M | $128M | $131M | $142M | $136M |
| High | $116M | $120M | $125M | $127M | $130M | $133M | $145M | $138M |
| Net Income Avg | $80M | $83M | $88M | $88M | $90M | $95M | $114M | $97M |
| Low | $78M | $82M | $87M | $87M | $89M | $94M | $113M | $96M |
| High | $82M | $84M | $89M | $89M | $91M | $96M | $115M | $98M |
| EPS Avg | $0.41 | $0.42 | $0.45 | $0.45 | $0.46 | $0.49 | $0.58 | $0.50 |
| Low | $0.40 | $0.42 | $0.45 | $0.45 | $0.46 | $0.48 | $0.58 | $0.49 |
| High | $0.42 | $0.43 | $0.45 | $0.45 | $0.47 | $0.49 | $0.59 | $0.50 |
| Analysts (Rev / EPS) | 12 / 12 | 11 / 10 | 6 / 5 | 6 / 5 | 6 / 5 | 6 / 5 | 6 / 7 | 5 / 6 |