WAY(WAY)
WAY
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $1.29B | $1.42B | $1.59B | $1.71B | $1.88B |
| Low | $1.28B | $1.39B | $1.53B | $1.68B | $1.85B |
| High | $1.30B | $1.53B | $1.87B | $1.83B | $2.01B |
| EBITDA Avg | $484M | $536M | $598M | $645M | $709M |
| Low | $480M | $524M | $577M | $633M | $696M |
| High | $488M | $577M | $703M | $687M | $756M |
| EBIT Avg | $430M | $476M | $531M | $572M | $629M |
| Low | $426M | $466M | $512M | $562M | $618M |
| High | $433M | $512M | $625M | $610M | $671M |
| Net Income Avg | $309M | $344M | $430M | $455M | $515M |
| Low | $296M | $330M | $337M | $444M | $503M |
| High | $321M | $358M | $538M | $494M | $559M |
| EPS Avg | $1.67 | $1.88 | $2.17 | $2.46 | $2.79 |
| Low | $1.60 | $1.79 | $1.82 | $2.40 | $2.72 |
| High | $1.74 | $1.94 | $2.91 | $2.67 | $3.03 |
| Analysts (Rev / EPS) | 17 / 14 | 17 / 14 | 12 / 6 | 10 / 3 | 6 / 2 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $323M | $329M | $342M | $351M | $358M | $365M | $385M | $392M |
| Low | $318M | $327M | $338M | $346M | $353M | $361M | $380M | $387M |
| High | $334M | $331M | $348M | $357M | $364M | $372M | $392M | $398M |
| EBITDA Avg | $122M | $124M | $129M | $132M | $135M | $137M | $145M | $147M |
| Low | $120M | $123M | $127M | $130M | $133M | $136M | $143M | $145M |
| High | $126M | $125M | $131M | $134M | $137M | $140M | $147M | $150M |
| EBIT Avg | $108M | $110M | $114M | $117M | $120M | $122M | $129M | $131M |
| Low | $106M | $109M | $113M | $116M | $118M | $121M | $127M | $129M |
| High | $112M | $111M | $116M | $119M | $122M | $124M | $131M | $133M |
| Net Income Avg | $79M | $81M | $87M | $90M | $91M | $95M | $103M | $104M |
| Low | $73M | $73M | $86M | $89M | $89M | $93M | $101M | $103M |
| High | $89M | $87M | $89M | $92M | $93M | $97M | $105M | $107M |
| EPS Avg | $0.41 | $0.42 | $0.45 | $0.46 | $0.47 | $0.49 | $0.53 | $0.54 |
| Low | $0.38 | $0.38 | $0.44 | $0.46 | $0.46 | $0.48 | $0.52 | $0.53 |
| High | $0.46 | $0.45 | $0.46 | $0.47 | $0.48 | $0.50 | $0.54 | $0.55 |
| Analysts (Rev / EPS) | 13 / 13 | 13 / 13 | 6 / 5 | 6 / 5 | 6 / 5 | 6 / 5 | 5 / 6 | 5 / 6 |