AAVMYAAVMYOTC

Revenue (LTM)

$16.9B

-13.4% YoY

Net Income (LTM)

$2.2B

-10.0% YoY

Free Cash Flow

$4.2B

Revenue CAGR (5Y)

+24.6%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	7,642	10,152↑32.8%	8,776↓13.6%	19,500↑122.2%	16,882↓13.4%
Gross Profit	7,642	7,640↓0.0%	8,590↑12.4%	8,937↑4.0%	8,760↓2.0%
Operating Income	1,986	2,376↑19.6%	3,625↑52.6%	3,415↓5.8%	3,086↓9.6%
Net Income	1,231	1,867↑51.7%	2,697↑44.5%	2,403↓10.9%	2,163↓10.0%
EBITDA	2,032	2,552↑25.6%	0	3,575	3,266↓8.6%
EPS Diluted	1.21	1.96↑62.0%	2.99↑52.6%	2.71↓9.4%	2.36↓12.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	68,253	62,836↓7.9%	55,053↓12.4%	45,799↓16.8%	49,486↑8.1%
Total Current Assets	71,201	63,679↓10.6%	57,670↓9.4%	49,082↓14.9%	51,530↑5.0%
Total Assets	399,113	379,581↓4.9%	377,909↓0.4%	385,047↑1.9%	413,210↑7.3%
Total Current Liabilities	266,373	259,928↓2.4%	260,734↑0.3%	259,678↓0.4%	285,077↑9.8%
Total Liabilities	377,114	356,766↓5.4%	353,740↓0.8%	358,938↑1.5%	386,167↑7.6%
Total Equity	21,994	22,813↑3.7%	24,166↑5.9%	26,106↑8.0%	27,040↑3.6%
Total Debt	67,722	63,962↓5.6%	54,436↓14.9%	81,538↑49.8%	79,018↓3.1%
Net Debt	-531	1,126↑312.1%	-617↓154.8%	35,739↑5892.4%	29,532↓17.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	9,602	-8,142↓184.8%	-7,818↑4.0%	-10,795↓38.1%	4,448↑141.2%
Capital Expenditure	-202	-188↑6.9%	-290↓54.3%	-452↓55.9%	-282↑37.5%
Free Cash Flow	9,400	-8,330↓188.6%	-9,318↓11.9%	-11,247↓20.7%	4,166↑137.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	6,140	-5,419↓188.3%	-7,554↓39.4%	-9,425↓24.8%	0

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance