First Majestic Silver Corp.AGNYSE

Revenue (LTM)

$1.3B

+128.2% YoY

Net Income (LTM)

$168M

+264.7% YoY

Free Cash Flow

$352M

Revenue CAGR (5Y)

+28.4%

Marginsimproving

FCF$0.4B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	587	627↑6.7%	576↓8.1%	561↓2.7%	1,279↑128.2%
Gross Profit	101	17↓83.5%	26↑53.1%	192↑649.7%	445↑131.6%
Operating Income	49	-39↓179.7%	-179↓356.2%	-4↑97.9%	356↑9582.2%
Net Income	-5	-114↓2221.3%	-135↓18.2%	-102↑24.6%	168↑264.7%
EBITDA	156	89↓43.0%	-54↓161.3%	118↑316.8%	637↑439.1%
EPS Diluted	-0.02	-0.43↓2039.3%	-0.49↓14.0%	-0.34↑30.6%	0.35↑202.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	238	151↓36.4%	126↓17.1%	202↑61.0%	792↑291.7%
Total Current Assets	397	370↓6.8%	309↓16.5%	369↑19.3%	1,191↑222.8%
Total Assets	2,125	2,110↓0.7%	1,976↓6.3%	1,980↑0.2%	4,686↑136.7%
Total Current Liabilities	173	167↓3.1%	120↓28.2%	144↑20.1%	458↑217.6%
Total Liabilities	714	699↓2.1%	618↓11.5%	629↑1.7%	1,519↑141.6%
Total Equity	1,411	1,411↑0.0%	1,358↓3.8%	1,351↓0.5%	2,756↑104.0%
Total Debt	221	248↑12.1%	256↑3.3%	237↓7.6%	314↑32.6%
Net Debt	-17	96↑670.7%	131↑35.4%	34↓73.6%	-478↓1488.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	69	13↓81.2%	48↑275.3%	152↑214.0%	566↑272.4%
Capital Expenditure	-189	-209↓10.6%	-149↑28.9%	-115↑22.6%	-214↓86.2%
Free Cash Flow	-120	-196↓63.1%	-100↑48.9%	37↑136.8%	352↑854.1%
Stock-Based Comp	12	0	0	13	0
Net Change in Cash	-1	-99↓15051.5%	-26↑73.2%	77↑389.8%	590↑670.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance