| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 5,279 | 5,070 | 4,512 |
| Gross Profit | 5,279 | 5,070 | 4,512 |
| Operating Income | -3,598 | 1,712 | 2,248 |
| Net Income | -3,826 | 1,503 | 1,709 |
| EBITDA | 0 | 0 | 0 |
| EPS Diluted | -1.27 | 0.46 | 0.54 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 19,338 | 14,899 | 11,145 |
| Total Current Assets | 25,161 | 22,217 | 16,028 |
| Total Assets | 170,178 | 174,859 | 197,541 |
| Total Current Liabilities | 1,051 | 1,323 | 1,204 |
| Total Liabilities | 154,588 | 156,900 | 179,405 |
| Total Equity | 14,641 | 16,760 | 18,135 |
| Total Debt | 5,716 | 6,467 | 6,801 |
| Net Debt | -13,622 | -8,433 | -4,344 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 508 | -534 | 5,969 |
| Capital Expenditure | -132 | -100 | -125 |
| Free Cash Flow | 376 | -634 | 5,844 |
| Stock-Based Comp | 39 | 0 | 18 |
| Net Change in Cash | 3,194 | -4,389 | -5,816 |