| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 434 | 366↓15.6% | 368↑0.6% | 365↓0.8% | 362↓0.9% |
| Gross Profit | 137 | 143↑4.3% | 153↑7.0% | 116↓23.8% | 139↑19.1% |
| Operating Income | 61 | 67↑10.2% | 82↑23.1% | 39↓52.1% | 23↓41.3% |
| Net Income | -38 | 35↑193.4% | -32↓190.2% | 55↑271.6% | -4↓106.8% |
| EBITDA | 61 | 67↑10.2% | 82↑23.1% | 110↑33.4% | 38↓65.5% |
| EPS Diluted | -22.01 | 22.37↑201.6% | -21.49↓196.1% | 38.55↑279.4% | -2.69↓107.0% |