Black Stone Minerals, L.P.BSMNYSE

Revenue (LTM)

$422M

-3.9% YoY

Net Income (LTM)

$300M

+10.5% YoY

Free Cash Flow

$298M

Revenue CAGR (5Y)

+7.3%

Marginsdeclining

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	506	784↑55.1%	501↓36.1%	439↓12.3%	422↓3.9%
Gross Profit	382	658↑72.3%	387↓41.2%	335↓13.5%	316↓5.6%
Operating Income	187	482↑157.6%	424↓12.2%	273↓35.5%	261↓4.5%
Net Income	182	476↑161.8%	423↓11.3%	271↓35.8%	300↑10.5%
EBITDA	249	531↑113.4%	471↓11.2%	320↓32.1%	347↑8.6%
EPS Diluted	0.77	2.12↑175.3%	1.88↓11.3%	1.15↓38.8%	1.28↑11.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	9	4↓51.5%	70↑1531.8%	3↓96.4%	1↓41.3%
Total Current Assets	108	173↑60.6%	193↑11.4%	79↓59.3%	96↑21.8%
Total Assets	1,248	1,271↑1.9%	1,267↓0.3%	1,219↓3.8%	1,336↑9.6%
Total Current Liabilities	77	31↓60.2%	26↓15.9%	30↑17.8%	25↓19.1%
Total Liabilities	184	61↓66.8%	50↓19.1%	89↑80.6%	207↑131.5%
Total Equity	1,064	1,210↑13.7%	1,217↑0.6%	1,129↓7.2%	1,125↓0.4%
Total Debt	89	10↓88.8%	0	25	154↑516.0%
Net Debt	80	6↓92.9%	-70↓1334.5%	22↑132.0%	153↑578.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	257	425↑65.4%	521↑22.7%	389↓25.4%	310↓20.3%
Capital Expenditure	-15	-13↑14.2%	-20↓57.7%	-4↑78.7%	-12↓179.1%
Free Cash Flow	242	412↑70.2%	501↑21.6%	385↓23.3%	298↓22.5%
Stock-Based Comp	12	17↑42.3%	11↓37.7%	9↓20.9%	10↑12.3%
Net Change in Cash	7	-5↓164.5%	66↑1544.0%	-68↓202.7%	-1↑98.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance