| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,864 | 2,065 | 2,227 |
| Gross Profit | 575 | 487 | 416 |
| Operating Income | 530 | 438 | 359 |
| Net Income | 345 | 323 | 164 |
| EBITDA | 900 | 934 | 839 |
| EPS Diluted | 0.20 | 0.18 | 0.09 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 160 | 572 | 46 |
| Total Current Assets | 464 | 1,010 | 517 |
| Total Assets | 3,957 | 6,630 | 6,752 |
| Total Current Liabilities | 349 | 862 | 910 |
| Total Liabilities | 1,422 | 3,376 | 3,458 |
| Total Equity | 2,535 | 3,254 | 3,295 |
| Total Debt | 636 | 1,860 | 1,821 |
| Net Debt | 476 | 1,287 | 1,775 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 757 | 777 | 735 |
| Capital Expenditure | -437 | -669 | -839 |
| Free Cash Flow | 320 | 108 | -103 |
| Stock-Based Comp | 11 | 14 | 13 |
| Net Change in Cash | -213 | 412 | -526 |