Chewy, Inc.CHWYNYSE

Revenue (LTM)

$11.9B

+6.4% YoY

Net Income (LTM)

$393M

+892.3% YoY

Free Cash Flow

$452M

Revenue CAGR (5Y)

+19.6%

Marginsimproving

FCF$0.5B

Profitable

Metric	Jan 21	Jan 22	Jan 23	Jan 24	Jan 25
Revenue	7,146	8,967↑25.5%	10,119↑12.8%	11,148↑10.2%	11,861↑6.4%
Gross Profit	1,821	2,385↑31.0%	2,834↑18.8%	3,162↑11.5%	3,468↑9.7%
Operating Income	-90	-74↑18.7%	56↑176.7%	-24↓141.9%	113↑576.6%
Net Income	-92	-75↑18.7%	50↑166.3%	40↓20.7%	393↑892.3%
EBITDA	-55	-18↑67.7%	139↑881.8%	162↑16.6%	272↑68.3%
EPS Diluted	-0.23	-0.18↑21.7%	0.12↑166.7%	0.09↓23.7%	0.91↑893.4%

Metric	Jan 21	Jan 22	Jan 23	Jan 24	Feb 25
Cash & Equivalents	563	603↑7.1%	332↓45.0%	602↑81.6%	596↓1.1%
Total Current Assets	1,227	1,324↑7.9%	1,525↑15.2%	2,104↑38.0%	1,662↓21.0%
Total Assets	1,741	2,086↑19.8%	2,520↑20.8%	3,187↑26.5%	3,015↓5.4%
Total Current Liabilities	1,381	1,645↑19.1%	1,828↑11.1%	2,111↑15.5%	2,207↑4.5%
Total Liabilities	1,743	2,072↑18.9%	2,360↑13.9%	2,677↑13.4%	2,753↑2.9%
Total Equity	-2	15↑835.3%	160↑987.6%	510↑218.4%	261↓48.8%
Total Debt	328	410↑25.0%	472↑15.0%	528↑11.9%	502↓4.8%
Net Debt	-235	-193↑18.0%	140↑172.7%	-74↓153.1%	-93↓25.4%

Metric	Jan 21	Jan 22	Jan 23	Jan 24	Feb 25
Operating Cash Flow	133	192↑44.4%	350↑82.3%	486↑39.1%	596↑22.6%
Capital Expenditure	-131	-183↓40.1%	-230↓25.7%	-143↑37.8%	-144↓0.4%
Free Cash Flow	2	9↑325.1%	119↑1294.6%	343↑187.5%	452↑31.9%
Stock-Based Comp	121	78↓35.9%	158↑103.3%	239↑51.2%	306↑28.2%
Net Change in Cash	351	40↓88.7%	-273↓786.2%	271↑199.2%	-6↓102.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance