Copa Holdings, S.A.CPANYSE

Revenue (LTM)

$3.6B

+5.0% YoY

Net Income (LTM)

$672M

+10.4% YoY

Free Cash Flow

$308M

Revenue CAGR (5Y)

+35.2%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,510	2,965↑96.4%	3,457↑16.6%	3,446↓0.3%	3,618↑5.0%
Gross Profit	364	800↑120.0%	1,164↑45.4%	1,098↓5.7%	1,145↑4.3%
Operating Income	147	450↑207.4%	806↑79.0%	753↓6.6%	819↑8.8%
Net Income	44	348↑693.8%	514↑47.7%	608↑18.3%	672↑10.4%
EBITDA	371	742↑100.2%	1,075↑45.0%	1,121↑4.2%	1,239↑10.5%
EPS Diluted	1.03	7.88↑665.0%	12.78↑62.2%	14.55↑13.8%	16.28↑11.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	211	122↓42.0%	206↑68.6%	613↑197.2%	383↓37.6%
Total Current Assets	1,239	1,236↓0.2%	1,268↑2.6%	1,577↑24.4%	1,778↑12.8%
Total Assets	4,248	4,690↑10.4%	5,197↑10.8%	5,742↑10.5%	6,583↑14.6%
Total Current Liabilities	1,053	1,194↑13.3%	1,278↑7.1%	1,355↑6.0%	1,440↑6.3%
Total Liabilities	2,949	3,198↑8.5%	3,075↓3.9%	3,369↑9.6%	3,808↑13.0%
Total Equity	1,299	1,492↑14.8%	2,122↑42.2%	2,373↑11.8%	2,775↑17.0%
Total Debt	1,604	1,683↑4.9%	1,746↑3.8%	2,001↑14.6%	2,563↑28.1%
Net Debt	1,393	1,560↑12.0%	1,540↓1.3%	1,387↓9.9%	2,181↑57.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	507	759↑49.5%	1,045↑37.7%	997↓4.6%	1,124↑12.7%
Capital Expenditure	-484	-632↓30.7%	-830↓31.3%	-656↑20.9%	-816↓24.3%
Free Cash Flow	24	126↑436.3%	215↑70.1%	341↑58.4%	308↓9.5%
Stock-Based Comp	7	5↓27.4%	4↓15.4%	5↑25.8%	0
Net Change in Cash	92	-89↓196.3%	84↑194.7%	407↑384.7%	-231↓156.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance