CRA International, Inc.CRAINASDAQ

Revenue (LTM)

$752M

+9.3% YoY

Net Income (LTM)

$55M

+17.4% YoY

Free Cash Flow

$19M

Revenue CAGR (5Y)

+7.4%

—Marginsstable

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Jan 26
Revenue	566	591↑4.4%	624↑5.6%	687↑10.2%	752↑9.3%
Gross Profit	166	181↑9.0%	172↓5.0%	207↑20.8%	218↑5.1%
Operating Income	56	59↑5.4%	57↓3.6%	71↑25.0%	83↑17.5%
Net Income	42	44↑4.7%	38↓11.8%	47↑21.2%	55↑17.4%
EBITDA	81	86↑6.6%	82↓5.1%	97↑19.0%	96↓1.4%
EPS Diluted	5.45	5.91↑8.4%	5.39↓8.8%	6.74↑25.0%	8.14↑20.8%

Metric	Jan 22	Dec 22	Dec 23	Dec 24	Jan 26
Cash & Equivalents	66	31↓52.4%	46↑45.0%	27↓41.4%	18↓31.8%
Total Current Assets	249	249↓0.2%	265↑6.7%	269↑1.5%	303↑12.5%
Total Assets	555	551↓0.8%	553↑0.4%	571↑3.3%	629↑10.1%
Total Current Liabilities	213	217↑1.9%	236↑8.7%	251↑6.4%	330↑31.3%
Total Liabilities	350	340↓2.8%	341↑0.4%	359↑5.4%	415↑15.6%
Total Equity	206	211↑2.6%	212↑0.4%	212↓0.0%	214↑0.7%
Total Debt	139	122↓12.1%	114↓6.3%	103↓9.7%	127↑23.2%
Net Debt	73	91↑24.6%	69↓24.1%	77↑11.3%	109↑42.5%

Metric	Jan 22	Dec 22	Dec 23	Dec 24	Jan 26
Operating Cash Flow	76	25↓66.8%	60↑139.1%	50↓17.2%	22↓54.9%
Capital Expenditure	-3	-4↓45.4%	-2↑37.9%	-17↓602.6%	-4↑76.7%
Free Cash Flow	73	21↓70.8%	58↑170.8%	33↓42.6%	19↓44.0%
Stock-Based Comp	4	5↑16.8%	4↓7.8%	5↑20.3%	6↑10.9%
Net Change in Cash	20	-35↓269.6%	14↑140.8%	-19↓233.5%	-9↑55.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance