CorVel CorporationCRVLNASDAQ

Revenue (LTM)

$896M

+12.6% YoY

Net Income (LTM)

$95M

+24.8% YoY

Free Cash Flow

$92M

Revenue CAGR (5Y)

+8.6%

—Marginsstable

FCF$0.1B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	553	646↑16.9%	719↑11.2%	795↑10.7%	896↑12.6%
Gross Profit	124	152↑23.0%	158↑4.0%	172↑8.5%	210↑22.2%
Operating Income	59	85↑42.8%	85↑0.0%	95↑12.5%	121↑27.0%
Net Income	46	66↑43.3%	66↓0.1%	76↑14.9%	95↑24.8%
EBITDA	83	108↑31.3%	110↑1.2%	121↑10.6%	150↑23.9%
EPS Diluted	2.50	1.22↓51.2%	1.26↑3.3%	1.47↑16.7%	1.83↑24.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	140	98↓30.2%	71↓26.8%	106↑48.0%	171↑61.6%
Total Current Assets	269	265↓1.5%	244↓8.0%	302↑24.0%	387↑27.9%
Total Assets	425	415↓2.2%	394↓5.1%	455↑15.4%	546↑20.1%
Total Current Liabilities	162	171↑5.5%	168↓2.0%	184↑9.9%	204↑10.6%
Total Liabilities	204	203↓0.7%	192↓5.5%	207↑8.0%	224↑8.2%
Total Equity	220	212↓3.6%	202↓4.8%	248↑22.5%	322↑30.0%
Total Debt	55	43↓21.1%	34↓21.7%	31↓7.0%	28↓10.6%
Net Debt	-85	-54↑36.1%	-38↑30.9%	-74↓97.4%	-143↓92.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	94	67↓28.8%	82↑22.4%	99↑20.6%	127↑28.3%
Capital Expenditure	-17	-30↓72.9%	-26↑11.7%	-29↓11.1%	-36↓22.3%
Free Cash Flow	77	37↓51.5%	56↑49.6%	70↑25.1%	92↑30.8%
Stock-Based Comp	5	5↑4.4%	6↑6.9%	5↓10.4%	6↑14.7%
Net Change in Cash	56	-42↓174.7%	-26↑38.0%	34↑230.8%	65↑89.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance