Complete Solaria, Inc.CSLRNASDAQ

Revenue (LTM)

$109M

+24.1% YoY

Net Income (LTM)

$-56M

+53.7% YoY

Free Cash Flow

$-56M

Revenue CAGR (5Y)

+38.7%

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	29	69↑134.2%	66↓3.4%	88↑31.8%	109↑24.1%
Gross Profit	12	29↑133.6%	20↓30.9%	18↓10.3%	40↑122.1%
Operating Income	-5	-7↓43.2%	-21↓188.8%	-52↓147.5%	-69↓30.8%
Net Income	-6	-9↓63.3%	-29↓217.6%	-122↓314.1%	-56↑53.7%
EBITDA	-5	-7↓46.2%	-22↓214.8%	-81↓263.4%	-35↑56.3%
EPS Diluted	-0.13	0.12↑192.3%	-0.65↓641.7%	-4.94↓660.0%	-0.75↑84.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	5	4↓16.4%	3↓41.2%	13↑415.9%
Total Current Assets	24	55↑133.4%	38↓31.7%	96↑153.3%
Total Assets	26↑20577.3%	228↑764.2%	47↓79.3%	144↑205.3%
Total Current Liabilities	43↑39649.5%	60↑39.8%	109↑81.6%	79↓27.2%
Total Liabilities	48↑44077.1%	123↑157.2%	124↑1.0%	242↑95.0%
Total Equity	-21↓109758.6%	105↑592.2%	-77↓173.0%	-98↓27.0%
Total Debt	26	68↑165.6%	63↓6.7%	153↑142.2%
Net Debt	20	63↑213.1%	61↓4.3%	140↑130.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-6	-11↓77.7%	-32↓186.6%	-59↓86.0%	-55↑6.7%
Capital Expenditure	-1	-1↓82.0%	-2↓42.3%	-2↓30.5%	-1↑41.4%
Free Cash Flow	-7	-12↓78.0%	-33↓173.9%	-61↓83.4%	-56↑7.9%
Stock-Based Comp	0	0↑83.5%	0↑116.5%	3↑676.9%	3↓8.8%
Net Change in Cash	-0	5↑1257.2%	3↓37.2%	-2↓162.5%	11↑668.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance