DLocal LimitedDLONASDAQ

Revenue (LTM)

$746M

+14.7% YoY

Net Income (LTM)

$120M

-19.2% YoY

Free Cash Flow

$-55M

Revenue CAGR (5Y)

+68.3%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	104	244↑134.4%	419↑71.6%	650↑55.2%	746↑14.7%
Gross Profit	60	130↑117.1%	202↑55.0%	277↑36.9%	295↑6.4%
Operating Income	31	84↑170.9%	128↑52.6%	180↑40.5%	141↓21.8%
Net Income	28	78↑176.3%	109↑39.6%	149↑37.1%	120↓19.2%
EBITDA	32	90↑178.7%	129↑42.3%	191↑48.8%	169↓11.7%
EPS Diluted	0.10	0.26↑170.3%	0.37↑42.3%	0.49↑32.4%	0.39↓20.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	44	228↑421.7%	512↑124.6%	223↓56.5%	189↓15.2%
Total Current Assets	195	530↑171.7%	768↑45.0%	1,016↑32.3%	1,073↑5.6%
Total Assets	200	583↑190.8%	826↑41.7%	1,084↑31.2%	1,171↑8.0%
Total Current Liabilities	155	298↑92.3%	422↑41.5%	625↑48.1%	678↑8.4%
Total Liabilities	155	303↑94.8%	427↑41.0%	629↑47.5%	682↑8.4%
Total Equity	45	280↑522.2%	400↑42.6%	455↑13.9%	489↑7.4%
Total Debt	0	9↑4001.8%	4↓54.4%	4↓3.0%	54↑1276.2%
Net Debt	-43	-219↓403.8%	-508↓131.9%	-219↑56.9%	-135↑38.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	88	108↑22.6%	168↑55.1%	293↑74.4%	-33↓111.2%
Capital Expenditure	-4	-48↓1136.9%	-1↑97.9%	-18↓1746.5%	-23↓24.3%
Free Cash Flow	85	60↓28.5%	167↑176.6%	275↑64.5%	-55↓120.1%
Stock-Based Comp	7	8↑4.0%	0	12	24↑99.5%
Net Change in Cash	77	224↑191.6%	175↓21.8%	68↓61.2%	-111↓263.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance