| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,708,635 | 1,831,280 | 1,936,783 |
| Gross Profit | 497,324 | 543,388 | 600,390 |
| Operating Income | 81,306 | 88,688 | 105,259 |
| Net Income | 53,734 | 61,928 | 66,167 |
| EBITDA | 112,765 | 137,766 | 147,520 |
| EPS Diluted | 16.90 | 20.48 | 22.13 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 157,522 | 176,777 | 242,088 |
| Total Current Assets | 495,496 | 486,531 | 551,836 |
| Total Assets | 1,370,252 | 1,383,678 | 1,481,058 |
| Total Current Liabilities | 353,550 | 326,378 | 368,422 |
| Total Liabilities | 931,488 | 984,432 | 1,017,519 |
| Total Equity | 418,876 | 392,491 | 454,032 |
| Total Debt | 555,629 | 614,370 | 612,717 |
| Net Debt | 398,107 | 437,593 | 370,629 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 79,054 | 95,136 | 137,955 |
| Capital Expenditure | -44,974 | -50,716 | -59,562 |
| Free Cash Flow | 34,080 | 44,420 | 78,393 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -22,727 | 19,543 | 65,777 |