Leonardo DRS, Inc.DRSNASDAQ

Revenue (LTM)

$3.6B

+12.8% YoY

Net Income (LTM)

$278M

+30.5% YoY

Free Cash Flow

$227M

Revenue CAGR (5Y)

+5.6%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,879	2,693↓6.5%	2,826↑4.9%	3,234↑14.4%	3,648↑12.8%
Gross Profit	547	575↑5.1%	648↑12.7%	736↑13.6%	847↑15.1%
Operating Income	236	561↑137.7%	231↓58.8%	293↑26.8%	348↑18.8%
Net Income	154	405↑163.0%	168↓58.5%	213↑26.8%	278↑30.5%
EBITDA	293	624↑113.0%	313↓49.8%	376↑20.1%	441↑17.3%
EPS Diluted	1.06	1.88↑77.4%	0.64↓66.0%	0.80↑25.0%	1.03↑28.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	240	306↑27.5%	467↑52.6%	598↑28.1%	647↑8.2%
Total Current Assets	1,389	1,707↑22.9%	1,918↑12.4%	2,163↑12.8%	2,326↑7.5%
Total Assets	3,069	3,677↑19.8%	3,921↑6.6%	4,184↑6.7%	4,617↑10.3%
Total Current Liabilities	989	1,042↑5.4%	1,078↑3.5%	1,116↑3.5%	1,231↑10.3%
Total Liabilities	1,476	1,550↑5.0%	1,596↑3.0%	1,627↑1.9%	1,887↑16.0%
Total Equity	1,593	2,127↑33.5%	2,325↑9.3%	2,557↑10.0%	2,730↑6.8%
Total Debt	490	487↓0.6%	497↑2.1%	458↓7.8%	470↑2.6%
Net Debt	250	181↓27.6%	30↓83.4%	-140↓566.7%	-177↓26.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	178	33↓81.5%	205↑521.2%	271↑32.2%	366↑35.1%
Capital Expenditure	-60	-65↓8.3%	-60↑7.7%	-85↓41.7%	-139↓63.5%
Free Cash Flow	118	-32↓127.1%	145↑553.1%	186↑28.3%	227↑22.0%
Stock-Based Comp	0	5	17↑240.0%	22↑29.4%	32↑45.5%
Net Change in Cash	179	66↓63.1%	161↑143.9%	131↓18.6%	49↓62.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance