Eldorado Gold CorporationEGONYSE

Revenue (LTM)

$1.9B

+39.9% YoY

Net Income (LTM)

$516M

+78.5% YoY

Free Cash Flow

$-195M

Revenue CAGR (5Y)

+12.5%

Marginsimproving

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	943	871↓7.6%	1,010↑15.9%	1,323↑30.9%	1,851↑39.9%
Gross Profit	293	172↓41.4%	270↑57.3%	747↑176.7%	830↑11.2%
Operating Income	218	42↓80.9%	182↑336.7%	419↑130.4%	767↑83.0%
Net Income	-136	-354↓160.1%	105↑129.6%	289↑176.3%	516↑78.5%
EBITDA	427	289↓32.2%	458↑58.3%	670↑46.3%	1,039↑54.9%
EPS Diluted	-0.74	-2.23↓201.4%	0.54↑124.2%	1.41↑161.1%	2.51↑78.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	481	280↓41.9%	540↑93.2%	857↑58.5%	868↑1.3%
Total Current Assets	728	632↓13.2%	930↑47.1%	1,482↑59.3%	1,445↓2.5%
Total Assets	4,931	4,458↓9.6%	4,988↑11.9%	5,836↑17.0%	6,715↑15.1%
Total Current Liabilities	207	211↑2.1%	274↑30.0%	412↑50.3%	788↑91.1%
Total Liabilities	1,291	1,257↓2.6%	1,476↑17.4%	1,947↑32.0%	2,440↑25.3%
Total Equity	3,570	3,204↓10.3%	3,518↑9.8%	3,897↑10.8%	4,272↑9.6%
Total Debt	512	515↑0.6%	659↑27.9%	938↑42.3%	1,296↑38.2%
Net Debt	31	235↑670.0%	118↓49.7%	81↓31.6%	428↑429.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	362	211↓41.8%	383↑81.7%	595↑55.3%	686↑15.3%
Capital Expenditure	-282	-320↓13.4%	-413↓29.0%	-570↓38.2%	-882↓54.5%
Free Cash Flow	80	-109↓235.8%	-29↑73.1%	25↑184.7%	-195↓886.4%
Stock-Based Comp	8	11↑35.2%	10↓5.1%	0	0
Net Change in Cash	29	-202↓786.5%	261↑229.3%	319↑22.2%	11↓96.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance