Elutia Inc.ELUTNASDAQ

Revenue (LTM)

$12M

-49.6% YoY

Net Income (LTM)

$53M

+198.9% YoY

Free Cash Flow

$-47M

Revenue CAGR (5Y)

-28.6%

Marginsimproving

FCF($0.0B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	47	24↓49.7%	25↑3.8%	24↓1.5%	12↓49.6%
Gross Profit	19	12↓38.8%	11↓5.0%	11↓3.1%	7↓38.4%
Operating Income	-23	-35↓52.8%	-31↑13.3%	-36↓16.8%	-18↑48.4%
Net Income	-25	-33↓32.5%	-38↓14.5%	-54↓43.3%	53↑198.9%
EBITDA	-16	-27↓73.6%	-32↓16.9%	-46↓43.8%	-17↑62.4%
EPS Diluted	-2.38	-2.38↓0.0%	-2.07↑13.0%	-1.86↑10.1%	-0.79↑57.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	30	17↓44.1%	19↑13.5%	13↓31.3%	36↑174.6%
Total Current Assets	47	51↑6.9%	31↓38.4%	26↓16.3%	56↑113.3%
Total Assets	67	69↑2.5%	43↓36.9%	36↓16.8%	62↑72.6%
Total Current Liabilities	26	43↑63.9%	43↑1.0%	38↓12.2%	25↓33.5%
Total Liabilities	54	74↑37.7%	82↑11.0%	82↑0.4%	35↓57.9%
Total Equity	14	-5↓137.2%	-39↓666.9%	-46↓19.8%	28↑159.8%
Total Debt	23	25↑9.5%	24↓5.9%	25↑3.3%	8↓69.3%
Net Debt	-7	8↑218.2%	5↓44.7%	11↑145.9%	-29↓350.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-15	-21↓38.8%	-22↓1.5%	-23↓4.1%	-45↓97.8%
Capital Expenditure	-0	-1↓46.3%	-0↑35.9%	-1↓89.0%	-2↓186.9%
Free Cash Flow	-16	-22↓38.9%	-22↓0.6%	-23↓5.4%	-47↓100.3%
Stock-Based Comp	4	4↑3.2%	2↓33.2%	8↑223.8%	4↓44.3%
Net Change in Cash	-9	-13↓47.6%	2↑117.0%	-6↓364.0%	23↑482.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance