ELXMFELXMFOTC

Revenue (LTM)

$29M

+25.5% YoY

Net Income (LTM)

$-9M

-3.1% YoY

Free Cash Flow

$-6M

Revenue CAGR (5Y)

+18.0%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	13	13↓0.1%	17↑27.3%	23↑37.0%	29↑25.5%
Gross Profit	2	-1↓143.3%	1↑210.1%	20↑2298.2%	19↓6.5%
Operating Income	-5	-7↓32.6%	-12↓79.9%	-9↑24.3%	-5↑49.8%
Net Income	-4	-7↓72.1%	-15↓104.0%	-9↑42.5%	-9↓3.1%
EBITDA	-3	-8↓128.6%	-9↓20.2%	-6↑36.9%	-7↓12.4%
EPS Diluted	-0.03	-0.05↓71.2%	-0.10↓89.1%	-0.04↑54.9%	-0.04↑15.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	18	8↓55.1%	7↓7.3%	6↓17.1%	5↓17.8%
Total Current Assets	26	16↓40.8%	15↓6.3%	15↑1.0%	12↓16.4%
Total Assets	42	37↓12.8%	30↓17.1%	30↓1.6%	27↓11.3%
Total Current Liabilities	5	4↓17.6%	6↑62.4%	6↓9.4%	5↓9.3%
Total Liabilities	7	6↓6.5%	7↑15.1%	9↑19.3%	8↓11.9%
Total Equity	35	30↓14.0%	23↓23.7%	21↓8.0%	19↓11.1%
Total Debt	4	2↓47.5%	2↓21.2%	3↑118.7%	3↓9.9%
Net Debt	-14	-6↑57.1%	-6↑2.8%	-3↑52.4%	-2↑27.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	-13	-5↑63.7%	-7↓43.5%	-8↓16.9%	-6↑21.7%
Capital Expenditure	-2	-6↓150.9%	-1↑85.7%	-0↑43.9%	-0↑33.6%
Free Cash Flow	-15	-10↑32.1%	-8↑26.8%	-8↓10.4%	-6↑22.4%
Stock-Based Comp	0	0	0↓12.3%	0	0
Net Change in Cash	-78	-10↑87.4%	-1↑94.1%	-1↓118.2%	-1↑13.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance