ESLOFESLOFOTC

Revenue (LTM)

$28.5B

+7.4% YoY

Net Income (LTM)

$2.3B

-1.9% YoY

Free Cash Flow

$3.8B

Revenue CAGR (5Y)

+14.6%

—Marginsstable

FCF$3.8B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	19,820	24,494↑23.6%	25,395↑3.7%	26,508↑4.4%	28,480↑7.4%
Gross Profit	12,231	15,584↑27.4%	15,834↑1.6%	16,806↑6.1%	17,248↑2.6%
Operating Income	2,307	3,157↑36.8%	3,176↑0.6%	3,448↑8.6%	3,360↓2.6%
Net Income	1,448	2,152↑48.6%	2,289↑6.4%	2,359↑3.1%	2,314↓1.9%
EBITDA	4,709	6,109↑29.7%	6,180↑1.2%	6,554↑6.1%	6,472↓1.3%
EPS Diluted	3.25	4.83↑48.6%	5.08↑5.2%	5.13↑1.0%	4.98↓2.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	3,293	1,960↓40.5%	2,558↑30.5%	2,251↓12.0%	3,543↑57.4%
Total Current Assets	9,280	8,640↓6.9%	9,721↑12.5%	10,036↑3.2%	12,004↑19.6%
Total Assets	59,428	60,561↑1.9%	60,523↓0.1%	64,264↑6.2%	63,871↓0.6%
Total Current Liabilities	8,667	7,888↓9.0%	9,741↑23.5%	10,555↑8.4%	12,148↑15.1%
Total Liabilities	23,431	22,414↓4.3%	21,631↓3.5%	23,262↑7.5%	24,394↑4.9%
Total Equity	35,186	37,455↑6.4%	38,239↑2.1%	40,376↑5.6%	38,874↓3.7%
Total Debt	13,017	12,204↓6.2%	11,657↓4.5%	13,216↑13.4%	17,045↑29.0%
Net Debt	9,724	10,244↑5.3%	9,099↓11.2%	10,965↑20.5%	13,502↑23.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	4,545	4,783↑5.2%	4,861↑1.6%	4,874↑0.3%	5,289↑8.5%
Capital Expenditure	-1,030	-1,572↓52.6%	-1,531↑2.6%	-1,522↑0.6%	-1,524↓0.2%
Free Cash Flow	3,515	3,211↓8.6%	3,330↑3.7%	3,352↑0.7%	3,765↑12.3%
Stock-Based Comp	160	191↑19.4%	195↑2.1%	162↓16.9%	0
Net Change in Cash	-5,390	-1,333↑75.3%	598↑144.9%	-307↓151.3%	1,559↑607.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance