EZCORP, Inc.EZPWNASDAQ

Revenue (LTM)

$1.3B

+9.7% YoY

Net Income (LTM)

$110M

+31.9% YoY

Free Cash Flow

$110M

Revenue CAGR (5Y)

+9.1%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Revenue	730	886↑21.5%	1,049↑18.4%	1,162↑10.7%	1,274↑9.7%
Gross Profit	449	528↑17.5%	610↑15.5%	682↑11.9%	746↑9.3%
Operating Income	31	75↑140.4%	92↑23.0%	113↑22.1%	149↑32.6%
Net Income	9	50↑482.4%	38↓23.3%	83↑116.0%	110↑31.9%
EBITDA	117	110↓6.4%	100↓8.7%	162↑61.9%	202↑24.7%
EPS Diluted	0.15	0.70↑366.7%	0.53↓24.3%	1.10↑107.5%	1.42↑29.1%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Cash & Equivalents	254	206↓18.8%	221↑7.1%	171↓22.7%	470↑175.4%
Total Current Assets	611	644↑5.5%	720↑11.7%	729↑1.3%	1,126↑54.5%
Total Assets	1,267	1,348↑6.4%	1,468↑8.9%	1,493↑1.7%	1,951↑30.7%
Total Current Liabilities	155	153↓1.4%	192↑25.6%	269↑40.3%	201↓25.5%
Total Liabilities	595	656↑10.3%	722↑10.1%	689↓4.6%	926↑34.4%
Total Equity	672	692↑3.0%	746↑7.7%	805↑7.9%	1,025↑27.5%
Total Debt	478	546↑14.3%	610↑11.8%	567↓7.1%	764↑34.8%
Net Debt	224	340↑51.7%	390↑14.7%	396↑1.7%	295↓25.7%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Operating Cash Flow	46	67↑43.3%	102↑53.1%	114↑11.6%	149↑31.1%
Capital Expenditure	-24	-32↓35.1%	-40↓26.8%	-36↑11.6%	-39↓7.8%
Free Cash Flow	23	35↑51.7%	61↑77.2%	78↑26.8%	110↑41.9%
Stock-Based Comp	4	5↑28.1%	10↑88.8%	10↑9.1%	12↑19.8%
Net Change in Cash	-49	-49↓0.7%	15↑129.6%	-49↓436.7%	305↑720.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance