Fortune Brands Innovations, Inc.FBINNYSE

Revenue (LTM)

$4.5B

-3.2% YoY

Net Income (LTM)

$299M

-36.7% YoY

Free Cash Flow

$367M

Revenue CAGR (5Y)

+4.3%

Marginsimproving

FCF$0.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,801	4,723↓1.6%	4,626↓2.0%	4,609↓0.4%	4,463↓3.2%
Gross Profit	1,961	1,933↓1.4%	1,911↓1.1%	2,066↑8.1%	2,001↓3.2%
Operating Income	811	774↓4.5%	615↓20.6%	738↑20.0%	516↓30.1%
Net Income	772	687↓11.1%	405↓41.1%	472↑16.7%	299↓36.7%
EBITDA	1,000	978↓2.2%	803↓17.9%	920↑14.5%	695↓24.4%
EPS Diluted	5.54	5.23↓5.6%	3.17↓39.4%	3.75↑18.3%	2.47↓34.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	426	643↑51.0%	366↓43.0%	381↑4.0%	264↓30.7%
Total Current Assets	2,745	2,461↓10.3%	2,046↓16.9%	2,007↓1.9%	1,974↓1.7%
Total Assets	7,936	6,121↓22.9%	6,565↑7.3%	6,562↓0.0%	6,521↓0.6%
Total Current Liabilities	1,971	1,547↓21.5%	1,200↓22.4%	1,602↑33.5%	1,072↓33.1%
Total Liabilities	4,871	4,036↓17.1%	4,272↑5.8%	4,140↓3.1%	4,132↓0.2%
Total Equity	3,065	2,084↓32.0%	2,293↑10.0%	2,422↑5.6%	2,389↓1.4%
Total Debt	2,819	2,769↓1.8%	2,813↑1.6%	2,826↑0.5%	2,545↓10.0%
Net Debt	2,393	2,126↓11.1%	2,447↑15.1%	2,445↓0.1%	2,281↓6.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	689	566↓17.8%	1,056↑86.4%	668↓36.7%	479↓28.3%
Capital Expenditure	-214	-246↓14.9%	-257↓4.2%	-193↑24.6%	-112↑42.2%
Free Cash Flow	475	320↓32.5%	799↑149.6%	475↓40.6%	367↓22.7%
Stock-Based Comp	50	50↓0.0%	34↓31.9%	39↑14.9%	0
Net Change in Cash	51	172↑237.0%	-253↓246.8%	-10↑96.0%	-117↓1070.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance