Falcon's Beyond Global, Inc. Class A Common StockFBYDNASDAQ

Revenue (LTM)

$7M

-63.0% YoY

Net Income (LTM)

$22M

+146.3% YoY

Free Cash Flow

$-13M

Revenue CAGR (5Y)

+74.3%

Marginsimproving

FCF($0.0B)

Now profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	6↑28154.3%	16↑162.7%	18↑14.4%	7↓63.0%
Gross Profit	0	2↑21162.4%	5↑128.0%	8↑75.7%	7↓16.7%
Operating Income	-0	-6↓3215.7%	-17↓191.8%	-57↓229.6%	-16↑72.2%
Net Income	-0	-9↓6151.6%	-17↓84.1%	-48↓173.1%	22↑146.3%
EBITDA	-0	-8↓4839.9%	-16↓90.1%	-429↓2651.0%	151↑135.3%
EPS Diluted	-0.00	-0.34↓48471.4%	-0.63↓85.3%	-5.59↓787.3%	1.41↑125.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	1	3↑302.8%	8↑170.7%	1↓92.0%	1↑22.8%
Total Current Assets	3	7↑134.0%	16↑122.9%	2↓84.4%	4↑70.2%
Total Assets	8	75↑822.6%	112↑50.7%	63↓43.6%	61↓3.4%
Total Current Liabilities	1	7↑366.4%	17↑149.1%	214↑1137.9%	46↓78.7%
Total Liabilities	3	46↑1574.2%	44↓5.6%	552↑1158.0%	81↓85.3%
Total Equity	5	28↑428.7%	68↑144.1%	-57↓183.5%	-9↑84.3%
Total Debt	2	42↑1772.1%	34↓18.0%	30↓13.3%	41↑39.3%
Net Debt	1	39↑2546.2%	26↓33.1%	29↑12.3%	40↑39.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1	-8↓1296.4%	-19↓155.2%	-23↓21.4%	-13↑46.4%
Capital Expenditure	-1	-0↑79.6%	-0↓178.3%	-0↑3.8%	-0↑96.4%
Free Cash Flow	0	-8↓11308.3%	-20↓155.5%	-24↓21.0%	-13↑47.1%
Stock-Based Comp	0	0	0	0	1↑2098.5%
Net Change in Cash	-0	2↑755.9%	5↑174.0%	-8↓245.9%	0↑102.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance