Frontdoor, Inc.FTDRNASDAQ

Revenue (LTM)

$2.1B

+13.6% YoY

Net Income (LTM)

$255M

+8.5% YoY

Free Cash Flow

$389M

Revenue CAGR (5Y)

+7.3%

Marginsimproving

FCF$0.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,602	1,662↑3.7%	1,780↑7.1%	1,843↑3.5%	2,093↑13.6%
Gross Profit	749	676↓9.7%	848↑25.4%	991↑16.9%	1,157↑16.8%
Operating Income	240	154↓35.8%	267↑73.4%	340↑27.3%	488↑43.5%
Net Income	128	71↓44.5%	171↑140.8%	235↑37.4%	255↑8.5%
EBITDA	232	153↓34.1%	311↑103.3%	388↑24.8%	506↑30.4%
EPS Diluted	1.50	0.87↓42.0%	2.11↑142.5%	3.01↑42.7%	3.42↑13.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	262	292↑11.5%	325↑11.3%	421↑29.5%	566↑34.4%
Total Current Assets	295	330↑11.9%	363↑10.0%	488↑34.4%	624↑27.9%
Total Assets	1,069	1,082↑1.2%	1,089↑0.6%	2,107↑93.5%	2,142↑1.7%
Total Current Liabilities	378	364↓3.7%	331↓9.1%	369↑11.5%	402↑8.9%
Total Liabilities	1,066	1,021↓4.2%	952↓6.8%	1,868↑96.2%	1,899↑1.7%
Total Equity	3	61↑1933.3%	137↑124.6%	239↑74.5%	242↑1.3%
Total Debt	644	627↓2.6%	610↓2.7%	1,219↑99.8%	1,212↓0.6%
Net Debt	382	335↓12.3%	285↓14.9%	798↑180.0%	646↓19.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	185	142↓23.2%	202↑42.3%	270↑33.7%	415↑53.7%
Capital Expenditure	-31	-40↓29.0%	-32↑20.0%	-39↓21.9%	-26↑33.3%
Free Cash Flow	154	102↓33.8%	170↑66.7%	231↑35.9%	389↑68.4%
Stock-Based Comp	25	22↓12.0%	26↑18.2%	0	0
Net Change in Cash	-335	30↑109.0%	33↑10.0%	96↑190.9%	145↑51.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance