GLAPYGLAPYOTC

Revenue (LTM)

$3.4B

-12.3% YoY

Net Income (LTM)

$156M

-5.0% YoY

Free Cash Flow

$283M

Revenue CAGR (5Y)

-2.5%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,197	5,551↑32.3%	5,425↓2.3%	3,840↓29.2%	3,369↓12.3%
Gross Profit	831	955↑14.9%	1,124↑17.8%	1,165↑3.7%	842↓27.8%
Operating Income	158	220↑39.0%	392↑78.3%	235↓40.2%	300↑27.7%
Net Income	189	253↑34.0%	312↑23.1%	165↓47.2%	156↓5.0%
EBITDA	291	361↑24.2%	561↑55.3%	336↓40.0%	427↑26.8%
EPS Diluted	2.40	3.40↑41.7%	6.35↑86.8%	3.10↓51.2%	3.10↓0.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	231	439↑89.9%	414↓5.7%	417↑0.8%	418↑0.2%
Total Current Assets	1,429	1,552↑8.6%	1,483↓4.4%	1,487↑0.3%	1,405↓5.5%
Total Assets	3,628	3,860↑6.4%	3,799↓1.6%	3,875↑2.0%	3,380↓12.8%
Total Current Liabilities	887	1,120↑26.2%	881↓21.4%	1,055↑19.8%	1,037↓1.7%
Total Liabilities	1,887	1,992↑5.5%	1,667↓16.3%	1,802↑8.1%	1,741↓3.4%
Total Equity	1,732	1,861↑7.4%	2,133↑14.6%	2,073↓2.8%	1,639↓20.9%
Total Debt	953	1,061↑11.3%	772↓27.3%	959↑24.2%	1,032↑7.7%
Net Debt	722	622↓13.8%	358↓42.5%	542↑51.3%	615↑13.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	251	314↑25.2%	428↑36.1%	443↑3.6%	325↓26.6%
Capital Expenditure	-78	-69↑11.1%	-74↓7.7%	-87↓17.4%	-42↑51.4%
Free Cash Flow	174	229↑32.1%	354↑54.1%	356↑0.7%	283↓20.6%
Stock-Based Comp	16	20↑24.5%	25↑23.7%	18↓25.7%	0
Net Change in Cash	3	85↑2844.8%	112↑31.5%	-189↓267.9%	61↑132.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance