HPCRFHPCRFOTC
Loading
Revenue (LTM)
$67.8B
-2.8% YoY
Net Income (LTM)
$6.0B
-7.6% YoY
Free Cash Flow
$5.1B
Revenue CAGR (5Y)
+2.5%
Marginsstable
|
FCF$5.1B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
61,791
66,811
70,166
Gross Profit
16,257
18,029
19,262
Operating Income
7,043
8,088
8,515
Net Income
5,441
6,217
6,442
EBITDA
10,251
11,244
11,366
EPS Diluted
0.41
0.47
0.49

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
4,546
5,420
6,429
Total Current Assets
18,920
21,430
22,659
Total Assets
58,586
65,185
69,048
Total Current Liabilities
20,511
24,485
23,579
Total Liabilities
35,696
40,939
43,489
Total Equity
22,890
24,246
25,559
Total Debt
18,470
21,334
24,592
Net Debt
13,924
15,913
18,163

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
7,825
9,952
9,792
Capital Expenditure
-1,560
-5,587
-5,231
Free Cash Flow
6,265
4,365
4,562
Stock-Based Comp
0
0
0
Net Change in Cash
1,263
874
1,008
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down