| Metric | Jun 22 | Jun 23 | Dec 23 |
|---|---|---|---|
| Revenue | 155 | 216 | 266 |
| Gross Profit | 151 | 171 | 186 |
| Operating Income | 45 | 57 | 63 |
| Net Income | 36 | 45 | 50 |
| EBITDA | 57 | 71 | 79 |
| EPS Diluted | 2.23 | 2.80 | 2.97 |
| Metric | Jun 22 | Jun 23 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 323 | 337 | 382 |
| Total Current Assets | 588 | 646 | 676 |
| Total Assets | 3,549 | 4,607 | 4,673 |
| Total Current Liabilities | 3,100 | 3,801 | 3,785 |
| Total Liabilities | 3,160 | 4,136 | 4,173 |
| Total Equity | 389 | 471 | 500 |
| Total Debt | 0 | 210 | 134 |
| Net Debt | -323 | -126 | -248 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 10 | 33 | -42 |
| Capital Expenditure | -28 | -10 | -15 |
| Free Cash Flow | -18 | 24 | -57 |
| Stock-Based Comp | 3 | 4 | 3 |
| Net Change in Cash | -71 | 54 | 198 |