i-80 Gold Corp.IAUXNYSE

Revenue (LTM)

$89M

+77.2% YoY

Net Income (LTM)

$-175M

-43.7% YoY

Free Cash Flow

$-95M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	0	37	55↑48.6%	50↓8.3%	89↑77.2%
Gross Profit	-0	4↑1022.2%	-5↓244.1%	-16↓205.7%	-10↑38.2%
Operating Income	-24	-62↓157.7%	-101↓63.2%	-89↑11.8%	-88↑1.2%
Net Income	88	-79↓189.8%	-90↓13.2%	-122↓35.6%	-175↓43.7%
EBITDA	-24	-68↓181.3%	-58↑14.6%	-85↓47.5%	-144↓69.4%
EPS Diluted	0.37	-0.33↓189.2%	-0.33↓0.0%	-0.34↓3.0%	-0.27↑20.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	88	48↓44.9%	16↓66.3%	19↑16.7%	63↑232.8%
Total Current Assets	121	77↓36.4%	40↓48.5%	42↑6.3%	100↑137.2%
Total Assets	656	642↓2.2%	654↑1.9%	656↑0.2%	703↑7.3%
Total Current Liabilities	30	86↑186.3%	65↓23.9%	74↑13.6%	138↑86.7%
Total Liabilities	249	309↑23.7%	309↑0.1%	315↑1.9%	357↑13.2%
Total Equity	407	333↓18.1%	345↑3.6%	341↓1.3%	347↑1.8%
Total Debt	41	116↑179.7%	194↑67.8%	192↓1.2%	175↓9.0%
Net Debt	-46	68↑246.3%	178↑163.5%	173↓2.8%	111↓35.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-13	-46↓252.4%	-55↓19.1%	-83↓51.1%	-86↓3.8%
Capital Expenditure	-6	-50↓734.9%	-40↑21.3%	-2↑94.9%	-10↓376.9%
Free Cash Flow	-19	-96↓405.0%	-94↑2.0%	-85↑10.2%	-95↓12.7%
Stock-Based Comp	3	0	0	1	0
Net Change in Cash	72	-39↓154.4%	-32↑18.7%	-1↑95.4%	44↑3099.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance