| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 8 | 10 | 11 |
| Gross Profit | 7 | 9 | -14 |
| Operating Income | -23 | -22 | -23 |
| Net Income | -21 | -20 | -21 |
| EBITDA | -21 | -19 | -20 |
| EPS Diluted | -0.02 | -0.01 | -0.01 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 20 | 41 | 46 |
| Total Current Assets | 26 | 47 | 52 |
| Total Assets | 34 | 59 | 69 |
| Total Current Liabilities | 8 | 7 | 6 |
| Total Liabilities | 9 | 8 | 8 |
| Total Equity | 26 | 51 | 61 |
| Total Debt | 0 | 0 | 1 |
| Net Debt | -19 | -41 | -44 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -13 | -16 | -18 |
| Capital Expenditure | -2 | -5 | -6 |
| Free Cash Flow | -16 | -21 | -24 |
| Stock-Based Comp | 3 | 3 | 1 |
| Net Change in Cash | 0 | 21 | 5 |