JCAPJCAPNASDAQ

Revenue (LTM)

$613M

+41.5% YoY

Net Income (LTM)

$188M

+78.5% YoY

Free Cash Flow

$295100

Revenue CAGR (5Y)

+118.9%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 18	Dec 19	Dec 23	Dec 24	Dec 25
Revenue	31	45↑44.5%	323↑616.5%	433↑34.1%	613↑41.5%
Gross Profit	30	41↑39.3%	238↑480.2%	308↑29.3%	416↑34.8%
Operating Income	11	16↑43.6%	164↑931.7%	220↑34.3%	316↑43.7%
Net Income	54	44↓18.3%	112↑151.1%	105↓5.6%	188↑78.5%
EBITDA	60	59↓1.4%	121↑104.9%	158↑30.4%	329↑108.4%
EPS Diluted	3.14	2.06↓34.4%	1.91↓7.3%	1.81↓5.2%	6.26↑245.9%

Metric	Dec 18	Dec 19	Dec 23	Dec 24	Dec 25
Cash & Equivalents	9	3↓62.4%	14↑338.4%	36↑147.1%	48↑33.9%
Total Current Assets	17	17↓3.5%	1,025↑6058.8%	1,553↑51.5%	60↓96.2%
Total Assets	590	813↑37.7%	1,115↑37.2%	1,654↑48.3%	2,087↑26.2%
Total Current Liabilities	18	21↑17.7%	41↑93.5%	77↑88.6%	300↑289.5%
Total Liabilities	43	224↑426.3%	812↑262.6%	1,272↑56.7%	1,611↑26.7%
Total Equity	548	589↑7.5%	275↓53.3%	383↑39.2%	476↑24.5%
Total Debt	25	203↑724.1%	771↑280.2%	1,195↑55.0%	1,713↑43.4%
Net Debt	16	200↑1155.3%	757↑279.2%	1,159↑53.2%	1,666↑43.7%

Metric	Dec 18	Dec 19	Dec 23	Dec 24	Jun 25
Operating Cash Flow	-6	-14↓116.2%	120↑981.8%	168↑39.9%	0↓99.8%
Capital Expenditure	-275	-167↑39.4%	-1↑99.3%	-6↓406.2%	0
Free Cash Flow	-281	-180↑35.9%	119↑166.0%	162↑36.1%	0↓99.8%
Stock-Based Comp	2	2↑11.4%	0	0	-0
Net Change in Cash	-38	-5↑85.8%	5↑200.2%	18↑223.8%	0

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance