Kronos Worldwide, Inc.KRONYSE
Loading
Revenue (LTM)
$1.9B
-1.5% YoY
Net Income (LTM)
$-111M
-228.7% YoY
Free Cash Flow
$-40M
Revenue CAGR (5Y)
-1.0%
Marginsdeclining
|FCFTurned negative
|Now unprofitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,939 | 1,930 | 1,667 |
| Gross Profit | 446 | 391 | 165 |
| Operating Income | 187 | 160 | -56 |
| Net Income | 113 | 105 | -49 |
| EBITDA | 231 | 207 | -3 |
| EPS Diluted | 0.98 | 0.90 | -0.43 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 406 | 328 | 195 |
| Total Current Assets | 1,258 | 1,242 | 1,117 |
| Total Assets | 2,013 | 1,934 | 1,838 |
| Total Current Liabilities | 289 | 327 | 371 |
| Total Liabilities | 1,143 | 977 | 1,030 |
| Total Equity | 870 | 957 | 808 |
| Total Debt | 471 | 446 | 463 |
| Net Debt | 65 | 119 | 269 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 207 | 82 | 6 |
| Capital Expenditure | -59 | -63 | -47 |
| Free Cash Flow | 148 | 19 | -42 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 51 | -78 | -133 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down