KRYAFKRYAFOTC
Loading
Revenue (LTM)
$6.8B
-2.5% YoY
Net Income (LTM)
$658M
-10.4% YoY
Free Cash Flow
$494M
Revenue CAGR (5Y)
-0.6%
Marginsdeclining
|
FCF$0.5B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
7,351
8,772
8,020
Gross Profit
3,424
3,908
3,696
Operating Income
886
766
875
Net Income
763
607
728
EBITDA
1,170
1,078
1,063
EPS Diluted
4.30
3.41
4.10

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
1,039
970
944
Total Current Assets
3,459
4,196
3,338
Total Assets
11,395
12,283
11,692
Total Current Liabilities
1,995
2,915
2,014
Total Liabilities
5,794
6,060
5,170
Total Equity
5,601
6,222
6,521
Total Debt
3,198
3,205
2,538
Net Debt
2,085
2,235
1,595

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
654
722
1,038
Capital Expenditure
-298
-221
-282
Free Cash Flow
356
501
756
Stock-Based Comp
17
23
0
Net Change in Cash
474
-64
-61
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down