KRYAFKRYAFOTC
Loading
Revenue (LTM)
$6.8B
-2.5% YoY
Net Income (LTM)
$658M
-10.4% YoY
Free Cash Flow
$494M
Revenue CAGR (5Y)
-0.6%
Marginsdeclining
|FCF$0.5B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 7,351 | 8,772 | 8,020 |
| Gross Profit | 3,424 | 3,908 | 3,696 |
| Operating Income | 886 | 766 | 875 |
| Net Income | 763 | 607 | 728 |
| EBITDA | 1,170 | 1,078 | 1,063 |
| EPS Diluted | 4.30 | 3.41 | 4.10 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 1,039 | 970 | 944 |
| Total Current Assets | 3,459 | 4,196 | 3,338 |
| Total Assets | 11,395 | 12,283 | 11,692 |
| Total Current Liabilities | 1,995 | 2,915 | 2,014 |
| Total Liabilities | 5,794 | 6,060 | 5,170 |
| Total Equity | 5,601 | 6,222 | 6,521 |
| Total Debt | 3,198 | 3,205 | 2,538 |
| Net Debt | 2,085 | 2,235 | 1,595 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 654 | 722 | 1,038 |
| Capital Expenditure | -298 | -221 | -282 |
| Free Cash Flow | 356 | 501 | 756 |
| Stock-Based Comp | 17 | 23 | 0 |
| Net Change in Cash | 474 | -64 | -61 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down