LanzaTech Global, Inc.LNZANASDAQ

Revenue (LTM)

$50M

-20.8% YoY

Net Income (LTM)

$-138M

-2.7% YoY

Free Cash Flow

$-94M

Revenue CAGR (5Y)

+28.2%

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	18	25↑38.7%	37↑46.7%	63↑67.7%	50↓20.8%
Gross Profit	7	10↑51.3%	9↓11.5%	18↑94.9%	24↑33.8%
Operating Income	-40	-51↓28.5%	-76↓48.2%	-106↓40.7%	-109↓2.4%
Net Income	-38	-47↓23.8%	-76↓63.5%	-134↓75.6%	-138↓2.7%
EBITDA	-37	-47↓29.2%	-71↓50.3%	-101↓42.3%	-103↓2.4%
EPS Diluted	-42.34	0.25↑100.6%	-1236.58↓496720.1%	-78.52↑93.7%	-69.71↑11.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	60	0↓99.4%	83↑24083.2%	76↓9.0%	43↓42.5%
Total Current Assets	77	1↓99.1%	124↑18095.2%	173↑39.4%	99↓42.5%
Total Assets	119	151↑26.8%	177↑17.2%	242↑36.6%	175↓27.7%
Total Current Liabilities	15	1↓95.1%	56↑7350.7%	28↓50.4%	30↑9.6%
Total Liabilities	430	12↓97.3%	606↑5115.4%	127↓79.0%	161↑26.8%
Total Equity	-311	139↑144.7%	-429↓407.9%	114↑126.7%	13↓88.3%
Total Debt	11	5↓49.6%	7↑39.0%	20↑169.0%	82↑310.6%
Net Debt	-50	5↑110.0%	-76↓1615.8%	-56↑26.4%	38↑169.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-39	-43↓8.5%	-85↓98.9%	-97↓14.9%	-89↑8.5%
Capital Expenditure	-7	-6↑19.1%	-11↓86.6%	-9↑20.3%	-5↑37.9%
Free Cash Flow	-46	-48↓4.2%	-95↓97.4%	-106↓10.9%	-94↑10.8%
Stock-Based Comp	2	3↑5.8%	3↓0.2%	15↑501.5%	13↓13.1%
Net Change in Cash	-1	68↑5714.5%	-45↓166.4%	-7↑83.5%	-31↓311.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance