Mistras Group, Inc.MGNYSE

Revenue (LTM)

$724M

-0.8% YoY

Net Income (LTM)

$17M

-11.2% YoY

Free Cash Flow

$8M

Revenue CAGR (5Y)

+4.1%

—Marginsstable

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	677	687↑1.5%	705↑2.6%	730↑3.4%	724↓0.8%
Gross Profit	197	198↑0.5%	204↑2.8%	213↑4.6%	194↓8.9%
Operating Income	18	20↑9.0%	-2↓109.6%	40↑2191.7%	53↑33.6%
Net Income	4	6↑68.4%	-17↓368.5%	19↑208.6%	17↓11.2%
EBITDA	53	53↑0.0%	32↓39.4%	74↑130.8%	86↑15.7%
EPS Diluted	0.13	0.22↑69.2%	-0.58↓363.6%	0.60↑203.4%	0.53↓11.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	24	20↓15.0%	18↓13.9%	18↑3.8%	28↑52.9%
Total Current Assets	161	168↑4.1%	180↑7.4%	172↓4.4%	183↑5.9%
Total Assets	562	535↓4.9%	535↓0.0%	523↓2.2%	579↑10.7%
Total Current Liabilities	121	104↓14.6%	117↑12.3%	115↓1.4%	124↑8.2%
Total Liabilities	361	336↓7.0%	344↑2.4%	324↓5.8%	343↑5.9%
Total Equity	201	198↓1.1%	190↓4.2%	199↑4.4%	236↑18.7%
Total Debt	226	216↓4.5%	218↑0.8%	202↓7.4%	243↑20.4%
Net Debt	202	195↓3.3%	200↑2.3%	183↓8.3%	215↑17.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	42	26↓37.5%	27↑1.3%	50↑87.4%	33↓34.2%
Capital Expenditure	-19	-13↑30.4%	-24↓76.3%	-23↑2.8%	-25↓7.3%
Free Cash Flow	23	13↓43.5%	3↓76.1%	27↑775.9%	8↓69.4%
Stock-Based Comp	5	5↓1.6%	6↑7.1%	5↓11.2%	8↑53.5%
Net Change in Cash	-2	-4↓119.5%	-3↑21.5%	1↑123.6%	10↑1344.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance