| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 947,658 | 1,765,559 | 1,896,231 |
| Gross Profit | 160,484 | 334,661 | 357,327 |
| Operating Income | 62,414 | 114,092 | 138,727 |
| Net Income | 55,314 | 99,401 | 116,241 |
| EBITDA | 214,222 | 481,815 | 511,016 |
| EPS Diluted | 61.84 | 69.06 | 80.71 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 294,241 | 540,942 | 589,688 |
| Total Current Assets | 3,160,157 | 6,171,321 | 6,261,670 |
| Total Assets | 6,014,896 | 10,328,872 | 10,726,196 |
| Total Current Liabilities | 1,590,780 | 3,235,343 | 3,512,353 |
| Total Liabilities | 5,196,992 | 8,995,407 | 9,175,169 |
| Total Equity | 805,347 | 1,311,630 | 1,530,909 |
| Total Debt | 4,618,524 | 7,536,593 | 7,694,684 |
| Net Debt | 4,324,283 | 6,995,651 | 7,104,996 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 199,314 | 195,845 | 46,752 |
| Capital Expenditure | -2,648 | -9,623 | -8,793 |
| Free Cash Flow | 196,666 | 186,222 | 37,959 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -169,375 | 233,870 | -59,597 |