MNMBMNMBOTC

Revenue (LTM)

$55M

+10.6% YoY

Net Income (LTM)

$4M

-27.8% YoY

Free Cash Flow

$4M

Revenue CAGR (5Y)

+14.0%

—Marginsstable

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	29	32↑7.9%	43↑34.9%	49↑15.6%	55↑10.6%
Gross Profit	26	30↑16.6%	41↑35.2%	45↑11.4%	45↑0.1%
Operating Income	3	3↑14.1%	7↑150.8%	12↑64.5%	5↓59.3%
Net Income	2	3↑36.0%	6↑103.0%	6↓1.6%	4↓27.8%
EBITDA	4	5↑12.4%	9↑93.8%	9↓1.8%	5↓44.8%
EPS Diluted	1.64	2.23↑36.0%	4.53↑103.1%	4.06↓10.4%	2.46↓39.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	173	29↓83.3%	71↑147.7%	37↓48.0%	77↑106.1%
Total Current Assets	281	200↓28.9%	177↓11.6%	33↓81.1%	77↑129.0%
Total Assets	678	686↑1.2%	686↓0.0%	717↑4.5%	941↑31.3%
Total Current Liabilities	595	565↓5.1%	503↓11.0%	457↓9.1%	0
Total Liabilities	596	566↓5.1%	562↓0.6%	591↑5.1%	0
Total Equity	82	121↑47.2%	124↑2.4%	126↑1.9%	131↑4.0%
Total Debt	5	5↑0.2%	54↑1054.2%	5↓91.3%	201↑4157.1%
Net Debt	-168	-24↑85.6%	-17↑28.7%	-32↓88.7%	124↑483.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	4	3↓17.4%	4↑22.6%	7↑81.3%	8↑2.1%
Capital Expenditure	-3	-4↓52.7%	-2↑42.7%	-5↓107.9%	-4↑25.3%
Free Cash Flow	1	-1↓142.0%	2↑399.3%	3↑48.3%	4↑49.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	79	42↓47.3%	-140↓435.9%	36↑125.7%	-34↓195.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance