Everspin Technologies, Inc.MRAMNASDAQ

Revenue (LTM)

$55M

+9.5% YoY

Net Income (LTM)

$-586000

-175.0% YoY

Free Cash Flow

$3M

Revenue CAGR (5Y)

+5.6%

Marginsdeclining

FCF$0.0B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	55	60↑8.8%	64↑6.3%	50↓21.0%	55↑9.5%
Gross Profit	33	34↑2.6%	37↑9.7%	26↓29.9%	28↑8.1%
Operating Income	5	6↑23.7%	6↓5.5%	-7↓220.5%	-7↑8.2%
Net Income	4	6↑41.1%	9↑47.7%	1↓91.4%	-1↓175.0%
EBITDA	6	7↑16.5%	10↑39.3%	2↓76.0%	-3↓233.3%
EPS Diluted	0.22	0.29↑31.8%	0.42↑44.8%	0.04↓91.6%	-0.03↓173.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	21	27↑25.2%	37↑37.9%	42↑13.9%	44↑5.6%
Total Current Assets	37	45↑21.7%	58↑29.3%	64↑10.9%	65↑1.5%
Total Assets	39	55↑40.5%	67↑21.6%	78↑15.6%	85↑8.8%
Total Current Liabilities	10	11↑5.3%	9↓19.3%	10↑12.9%	13↑35.7%
Total Liabilities	12	17↑37.3%	13↓19.7%	15↑13.6%	16↑3.3%
Total Equity	27	39↑41.9%	54↑39.5%	63↑16.1%	69↑10.1%
Total Debt	6	9↑63.3%	6↓40.0%	5↓16.8%	7↑42.0%
Net Debt	-16	-17↓11.3%	-31↓79.2%	-37↓19.4%	-38↓1.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	9	9↑1.4%	13↑38.3%	7↓45.9%	10↑40.3%
Capital Expenditure	-1	-3↓170.7%	-1↑49.6%	-3↓117.2%	-7↓124.3%
Free Cash Flow	8	7↓19.5%	12↑74.9%	4↓65.5%	3↓22.9%
Stock-Based Comp	3	4↑36.6%	5↑13.5%	7↑34.1%	6↓14.0%
Net Change in Cash	7	5↓20.9%	10↑88.5%	5↓49.3%	2↓54.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance