Morgan StanleyMSNYSE
LOADING
|||
| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 49,677 | 57,780↑16.3% | 62,478↑8.1% | 88,286↑41.3% | 103,145↑16.8% |
| Cost Of Revenue | 4,610 | 1,370↓70.3% | 12,548↑815.9% | 38,151↑204.0% | 45,788↑20.0% |
| Gross Profit | 45,067 | 56,410↑25.2% | 49,930↓11.5% | 50,135↑0.4% | 57,357↑14.4% |
| Operating Expenses | 30,649 | 36,742↑19.9% | 35,841↓2.5% | 38,322↑6.9% | 39,761↑3.8% |
| Operating Income | 14,418 | 19,668↑36.4% | 14,089↓28.4% | 11,813↓16.2% | 17,596↑49.0% |
| Interest Expense | 3,849 | 1,366↓64.5% | 12,268↑798.1% | 37,619↑206.6% | 45,524↑21.0% |
| Income Before Tax | 14,418 | 19,668↑36.4% | 14,089↓28.4% | 11,813↓16.2% | 17,596↑49.0% |
| Income Tax Expense | 3,239 | 4,548↑40.4% | 2,910↓36.0% | 2,583↓11.2% | 4,067↑57.5% |
| Net Income | 10,996 | 15,034↑36.7% | 11,029↓26.6% | 9,087↓17.6% | 13,390↑47.4% |
| EBITDA | 18,187 | 23,884↑31.3% | 18,087↓24.3% | 16,069↓11.2% | 22,757↑41.6% |
| EPS | 6.55 | 8.16↑24.6% | 6.23↓23.7% | 5.24↓15.9% | 8.04↑53.4% |
| EPS Diluted | 6.46 | 8.03↑24.3% | 6.15↓23.4% | 5.18↓15.8% | 7.95↑53.5% |