MaxCyte, Inc.MXCTNASDAQ

Revenue (LTM)

$39M

-6.4% YoY

Net Income (LTM)

$-41M

-8.3% YoY

Free Cash Flow

$-29M

Revenue CAGR (5Y)

+10.2%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	26	34↑29.5%	44↑30.6%	41↓6.7%	39↓6.4%
Gross Profit	23	30↑29.2%	39↑29.5%	37↓6.7%	32↓13.7%
Operating Income	-11	-18↓64.5%	-27↓50.4%	-48↓76.5%	-51↓6.0%
Net Income	-12	-19↓61.5%	-24↓23.5%	-38↓60.9%	-41↓8.3%
EBITDA	-10	-17↓67.1%	-25↓48.4%	-44↓78.9%	-46↓5.2%
EPS Diluted	-0.18	-0.22↓22.2%	-0.19↑13.6%	-0.37↓94.7%	-0.39↓5.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	19	48↑154.8%	11↓76.8%	47↑320.3%	28↓40.0%
Total Current Assets	45	270↑497.6%	252↓6.7%	190↓24.6%	172↓9.7%
Total Assets	52	284↑448.7%	287↑0.9%	268↓6.4%	239↓10.7%
Total Current Liabilities	12	16↑34.5%	15↓1.2%	18↑15.7%	16↓11.6%
Total Liabilities	19	21↑14.4%	33↑54.0%	36↑10.5%	33↓8.0%
Total Equity	33	263↑691.3%	254↓3.4%	232↓8.6%	206↓11.2%
Total Debt	7	6↓18.4%	16↑183.3%	19↑16.5%	18↓3.8%
Net Debt	-12	-42↓257.1%	5↑111.9%	-28↓651.9%	-10↑64.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-9	-11↓21.6%	-15↓38.4%	-22↓46.7%	-28↓27.3%
Capital Expenditure	-2	-4↓85.0%	-18↓381.9%	-4↑80.0%	-2↑55.4%
Free Cash Flow	-11	-15↓33.7%	-33↓129.2%	-25↑23.7%	-29↓15.3%
Stock-Based Comp	2	8↑222.0%	0	14	0
Net Change in Cash	4	29↑719.0%	-37↓226.5%	35↑196.5%	-19↓152.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance