MaxLinear, Inc.MXLNASDAQ

Revenue (LTM)

$468M

+29.7% YoY

Net Income (LTM)

$-137M

+44.3% YoY

Free Cash Flow

$7M

Revenue CAGR (5Y)

-0.5%

—Marginsstable

FCFTurned positive

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	892	1,120↑25.5%	693↓38.1%	361↓48.0%	468↑29.7%
Gross Profit	472	638↑35.1%	383↓40.0%	192↓49.7%	266↑38.1%
Operating Income	67	185↑174.8%	-16↓108.6%	-169↓954.8%	-127↑24.8%
Net Income	42	125↑197.9%	-73↓158.5%	-245↓235.2%	-137↑44.3%
EBITDA	145	256↑76.1%	10↓96.3%	-182↓2007.1%	-58↑67.9%
EPS Diluted	0.53	1.55↑192.5%	-0.91↓158.7%	-2.93↓222.0%	-1.58↑46.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	131	188↑44.1%	188↑0.0%	120↓36.5%	74↓37.9%
Total Current Assets	404	563↑39.4%	488↓13.3%	323↓33.7%	249↓23.1%
Total Assets	1,052	1,186↑12.7%	1,084↓8.6%	867↓20.0%	796↓8.1%
Total Current Liabilities	207	341↑64.5%	222↓34.9%	182↓17.9%	186↑2.0%
Total Liabilities	563	510↓9.5%	398↓22.0%	351↓11.9%	345↓1.7%
Total Equity	489	676↑38.3%	686↑1.5%	516↓24.8%	452↓12.5%
Total Debt	340	156↓54.2%	158↑1.4%	149↓5.3%	157↑5.3%
Net Debt	209	-33↓115.7%	-31↑6.6%	30↑197.4%	83↑179.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	168	389↑131.1%	25↓93.6%	-45↓280.8%	20↑143.3%
Capital Expenditure	-39	-41↓5.3%	-13↑67.4%	-18↓31.4%	-13↑28.7%
Free Cash Flow	129	347↑169.2%	12↓96.7%	-63↓643.2%	7↑111.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-18	58↑414.4%	0↓100.0%	-69↓1719125.0%	-18↑73.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance