NextNav Inc.NNNASDAQ

Revenue (LTM)

$5M

-19.3% YoY

Net Income (LTM)

$-189M

-85.8% YoY

Free Cash Flow

$-51M

Revenue CAGR (5Y)

+56.5%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1	4↑414.5%	4↓1.6%	6↑46.8%	5↓19.3%
Gross Profit	-18	-8↑55.3%	-9↓12.7%	-5↑42.5%	-12↓129.4%
Operating Income	-42	-66↓54.5%	-64↑3.1%	-60↑5.4%	-70↓16.9%
Net Income	-145	-40↑72.3%	-72↓78.8%	-102↓42.0%	-189↓85.8%
EBITDA	-41	-61↓50.8%	-59↑3.7%	-55↑6.0%	-62↓12.6%
EPS Diluted	-1.47	-0.40↑72.8%	-0.66↓65.0%	-0.84↓27.3%	-1.42↓69.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	100	47↓52.8%	82↑73.4%	39↓52.0%	45↑13.8%
Total Current Assets	106	61↓42.5%	91↑49.1%	86↓5.7%	157↑82.9%
Total Assets	137	124↓9.5%	162↑31.0%	162↓0.3%	248↑53.4%
Total Current Liabilities	7	9↑33.0%	10↑10.3%	12↑23.9%	12↑2.0%
Total Liabilities	37	20↓46.0%	82↑311.9%	112↑36.0%	334↑199.5%
Total Equity	100	100↑0.1%	79↓21.3%	50↓36.3%	-86↓272.1%
Total Debt	0	8	66↑745.2%	71↑8.0%	289↑304.0%
Net Debt	-100	-39↑60.6%	-16↑60.0%	32↑303.7%	244↑659.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-48	-37↑22.6%	-35↑4.5%	-38↓7.2%	-51↓33.5%
Capital Expenditure	-1	-4↓179.0%	-3↑23.1%	-0↑87.3%	-0↑85.7%
Free Cash Flow	-49	-41↑17.4%	-38↑6.1%	-38↓0.4%	-51↓32.4%
Stock-Based Comp	2	27↑1482.1%	22↓17.6%	14↓36.6%	17↑20.1%
Net Change in Cash	86	-53↓161.2%	35↑165.6%	-43↓222.8%	5↑112.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance