Northern Oil and Gas, Inc.NOGNYSE

Revenue (LTM)

$2.1B

-3.2% YoY

Net Income (LTM)

$39M

-92.6% YoY

Free Cash Flow

$253M

Revenue CAGR (5Y)

+45.2%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	975	1,986↑103.7%	1,907↓4.0%	2,164↑13.5%	2,095↓3.2%
Gross Profit	586	1,316↑124.3%	914↓30.5%	836↓8.5%	675↓19.2%
Operating Income	78	853↑994.4%	1,122↑31.5%	838↓25.3%	614↓26.7%
Net Income	6	773↑12055.9%	923↑19.4%	520↓43.6%	39↓92.6%
EBITDA	206	1,108↑436.7%	1,622↑46.4%	1,579↓2.7%	1,050↓33.5%
EPS Diluted	-0.13	8.40↑6561.5%	10.03↑19.4%	5.14↓48.8%	0.39↓92.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	10	3↓73.4%	8↑224.2%	9↑9.0%	14↑60.1%
Total Current Assets	215	320↑48.8%	509↑58.9%	501↓1.7%	586↑17.0%
Total Assets	1,523	2,875↑88.8%	4,484↑56.0%	5,604↑25.0%	5,409↓3.5%
Total Current Liabilities	328	345↑5.3%	386↑11.8%	544↑41.1%	539↓0.9%
Total Liabilities	1,308	2,130↑62.9%	2,437↑14.4%	3,283↑34.8%	3,283↓0.0%
Total Equity	215	745↑246.4%	2,048↑174.8%	2,320↑13.3%	2,126↓8.4%
Total Debt	803	1,525↑89.9%	1,836↑20.3%	2,369↑29.1%	2,395↑1.1%
Net Debt	794	1,523↑91.8%	1,827↑20.0%	2,360↑29.2%	2,381↑0.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	396	928↑134.2%	1,183↑27.5%	1,409↑19.0%	1,505↑6.9%
Capital Expenditure	-594	-1,360↓129.0%	-1,845↓35.7%	-1,692↑8.3%	-1,252↑26.0%
Free Cash Flow	-197	-431↓118.6%	-662↓53.5%	-283↑57.2%	253↑189.3%
Stock-Based Comp	4	6↑56.2%	6↑0.1%	12↑111.5%	15↑28.4%
Net Change in Cash	8	-7↓186.4%	6↑181.1%	1↓87.0%	5↑627.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance