New Residential Investment Corp.NRZNYSE

Revenue (LTM)

$1.1B

-38.6% YoY

Net Income (LTM)

$567M

-32.1% YoY

Free Cash Flow

Revenue CAGR (5Y)

-4.7%

Marginsdeclining

FCF($0.0B)

Profitable

Metric	Dec 19	Dec 20	Dec 21	Dec 24	Dec 25
Revenue	1,269	-173↓113.6%	2,635↑1623.1%	1,826↓30.7%	1,120↓38.6%
Gross Profit	1,269	-283↓122.3%	1,518↑635.9%	691↓54.5%	-198↓128.7%
Operating Income	1,539	-809↓152.6%	1,428↑276.5%	-178↓112.4%	-1,210↓581.7%
Net Income	563	-1,410↓350.4%	806↑157.1%	835↑3.7%	567↓32.1%
EBITDA	1,189	-1,785↓250.1%	-997↑44.2%	-178↑82.2%	2,469↑1490.8%
EPS Diluted	1.38	-3.39↓345.7%	1.67↑149.3%	1.67↓0.0%	1.04↓37.7%

Metric	Dec 19	Dec 20	Dec 21	Dec 24	Dec 25
Cash & Equivalents	529	945↑78.7%	1,333↑41.0%	1,459↑9.5%	1,848↑26.7%
Total Current Assets	31,145	19,987↓35.8%	22,656↑13.4%	1,459↓93.6%	1,848↑26.7%
Total Assets	44,785	33,143↓26.0%	39,742↑19.9%	46,049↑15.9%	53,072↑15.3%
Total Current Liabilities	1,218	192↓84.3%	377↑96.4%	4,348↑1053.9%	4,978↑14.5%
Total Liabilities	37,627	27,822↓26.1%	33,073↑18.9%	38,163↑15.4%	43,809↑14.8%
Total Equity	7,158	5,321↓25.7%	6,604↑24.1%	7,795↑18.0%	8,949↑14.8%
Total Debt	7,931	8,217↑3.6%	9,331↑13.6%	4,348↓53.4%	4,978↑14.5%
Net Debt	7,402	7,272↓1.8%	7,998↑10.0%	2,890↓63.9%	3,131↑8.3%

Metric	Dec 19	Dec 20	Dec 21	Dec 24	Dec 25
Operating Cash Flow	-1,623	1,856↑214.4%	2,884↑55.4%	0	0
Capital Expenditure	-1,450	-540↑62.8%	-23↑95.7%	0	0
Free Cash Flow	-3,073	1,316↑142.8%	2,861↑117.4%	0	0
Stock-Based Comp	0	0	0	0	1,319
Net Change in Cash	276	390↑41.2%	448↑15.0%	221↓50.7%	872↑294.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance