Nu Skin Enterprises, Inc.NUSNYSE

Revenue (LTM)

$1.5B

-14.3% YoY

Net Income (LTM)

$160M

+209.3% YoY

Free Cash Flow

$46M

Revenue CAGR (5Y)

-10.5%

Marginsdeclining

FCF$0.0B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,696	2,226↓17.4%	1,969↓11.5%	1,732↓12.0%	1,485↓14.3%
Gross Profit	2,020	1,595↓21.1%	1,357↓14.9%	1,182↓12.9%	1,031↓12.7%
Operating Income	234	111↓52.6%	48↓56.5%	-152↓414.0%	91↑160.0%
Net Income	147	105↓28.9%	9↓91.8%	-147↓1805.6%	160↑209.3%
EBITDA	368	175↓52.5%	203↑16.0%	-79↓138.8%	143↑281.6%
EPS Diluted	2.86	2.07↓27.6%	0.17↓91.8%	-2.95↓1835.3%	3.18↑207.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	340	265↓22.0%	256↓3.3%	187↓27.0%	239↑27.7%
Total Current Assets	873	760↓13.0%	702↓7.6%	539↓23.3%	548↑1.7%
Total Assets	1,906	1,821↓4.5%	1,806↓0.8%	1,469↓18.7%	1,405↓4.3%
Total Current Liabilities	530	359↓32.2%	329↓8.5%	297↓9.8%	264↓11.1%
Total Liabilities	994	924↓7.0%	984↑6.6%	817↓17.0%	600↓26.6%
Total Equity	913	897↓1.7%	822↓8.4%	651↓20.7%	805↑23.6%
Total Debt	504	521↑3.3%	607↑16.7%	478↓21.3%	364↓23.8%
Net Debt	164	256↑55.8%	351↑37.3%	291↓17.1%	126↓56.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	142	108↓23.7%	119↑9.8%	112↓5.8%	80↓28.2%
Capital Expenditure	-69	-59↑13.9%	-58↑1.0%	-42↑28.9%	-34↑17.6%
Free Cash Flow	73	49↓32.8%	60↑22.7%	70↑16.6%	46↓34.4%
Stock-Based Comp	23	12↓46.7%	16↑26.5%	15↓5.3%	24↑62.6%
Net Change in Cash	-63	-75↓18.7%	-9↑88.4%	-69↓698.0%	52↑174.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance