Obsidian Energy Ltd.OBENYSE

Revenue (LTM)

$540M

-35.5% YoY

Net Income (LTM)

$35M

+117.4% YoY

Free Cash Flow

$-63M

Revenue CAGR (5Y)

+14.6%

Marginsdeclining

FCF($0.1B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	449	920↑104.9%	653↓29.0%	838↑28.2%	540↓35.5%
Gross Profit	288	696↑141.5%	409↓41.2%	62↓84.8%	108↑73.7%
Operating Income	253	503↑98.3%	374↓25.5%	-250↓166.7%	76↑130.4%
Net Income	414	810↑95.7%	108↓86.7%	-203↓287.6%	35↑117.4%
EBITDA	538	832↑54.6%	384↓53.9%	431↑12.3%	269↓37.6%
EPS Diluted	5.34	9.60↑79.8%	1.28↓86.7%	-2.67↓308.6%	0.49↑118.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	7	1↓89.0%	1↓37.5%	0	0
Total Current Assets	87	100↑15.2%	95↓5.7%	492↑420.2%	90↓81.7%
Total Assets	1,429	2,204↑54.2%	2,250↑2.1%	2,115↓6.0%	1,853↓12.4%
Total Current Liabilities	531	223↓58.0%	230↑3.2%	275↑19.7%	167↓39.2%
Total Liabilities	666	625↓6.2%	607↓2.9%	709↑16.8%	463↓34.7%
Total Equity	764	1,580↑106.9%	1,644↑4.1%	1,406↓14.5%	1,390↓1.1%
Total Debt	400	231↓42.1%	228↓1.4%	343↑50.2%	216↓37.0%
Net Debt	392	231↓41.3%	228↓1.3%	343↑50.5%	216↓37.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	199	457↑129.9%	353↓22.8%	362↑2.6%	236↓34.9%
Capital Expenditure	-141	-319↓126.5%	-293↑8.2%	-427↓45.5%	-299↑29.9%
Free Cash Flow	58	137↑138.1%	60↓56.6%	-65↓208.4%	-63↑1.8%
Stock-Based Comp	2	5↑104.3%	8↑70.2%	8↑2.5%	0
Net Change in Cash	-1	-7↓712.5%	-0↑95.4%	-1↓233.3%	0↑110.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance