OCPNFOCPNFOTC
Loading
Revenue (LTM)
$997.3B
+6.5% YoY
Net Income (LTM)
$117.9B
-51.4% YoY
Free Cash Flow
$125.3B
Revenue CAGR (5Y)
+5.7%
Marginsimproving
|FCFTurned positive
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 730,544 | 868,867 | 881,923 |
| Gross Profit | 427,987 | 475,992 | 562,698 |
| Operating Income | 102,498 | 166,296 | 186,609 |
| Net Income | 12,918 | 115,742 | 143,432 |
| EBITDA | 160,805 | 233,165 | 238,825 |
| EPS Diluted | 51.00 | 90.17 | 108.65 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 173,278 | 294,580 | 164,551 |
| Total Current Assets | 580,073 | 694,605 | 726,357 |
| Total Assets | 1,183,453 | 1,357,999 | 1,508,308 |
| Total Current Liabilities | 328,391 | 376,251 | 461,892 |
| Total Liabilities | 785,548 | 844,599 | 865,321 |
| Total Equity | 394,326 | 510,168 | 640,085 |
| Total Debt | 355,264 | 386,127 | 340,057 |
| Net Debt | 248,393 | 156,562 | 232,668 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 124,122 | 169,729 | 98,490 |
| Capital Expenditure | -59,227 | -61,771 | -70,623 |
| Free Cash Flow | 64,895 | 107,958 | 27,867 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 15,539 | 85,094 | -97,060 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down