OMDAOMDANASDAQ

Revenue (LTM)

$260M

+53.2% YoY

Net Income (LTM)

$-13M

+72.9% YoY

Free Cash Flow

$17M

Revenue CAGR (5Y)

+42.9%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	89	123↑37.7%	170↑38.3%	260↑53.2%
Gross Profit	43	70↑63.5%	103↑47.0%	170↑65.7%
Operating Income	-72	-66↑8.8%	-44↑33.9%	-12↑72.6%
Net Income	-73	-68↑6.9%	-47↑30.2%	-13↑72.9%
EBITDA	-64	-58↑8.8%	-38↑35.2%	-6↑82.9%
EPS Diluted	-1.30	-1.21↑6.9%	-0.85↑29.8%	-0.22↑74.1%

Metric	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	168	116↓31.2%	76↓33.9%	222↑190.7%
Total Current Assets	189	143↓24.2%	113↓20.9%	273↑141.4%
Total Assets	222	175↓21.1%	151↓13.8%	305↑102.4%
Total Current Liabilities	35	44↑26.9%	54↑23.2%	76↑40.4%
Total Liabilities	66	76↑15.1%	86↑13.3%	76↓12.2%
Total Equity	156	99↓36.4%	65↓34.7%	230↑255.4%
Total Debt	31	31↓0.7%	30↓1.3%	0
Net Debt	-137	-85↑38.1%	-46↑45.7%	-222↓380.5%

Metric	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-69	-50↑27.9%	-34↑31.3%	18↑153.4%
Capital Expenditure	-3	-3↓7.4%	-4↓32.2%	-1↑65.8%
Free Cash Flow	-72	-53↑26.6%	-38↑27.8%	17↑144.5%
Stock-Based Comp	7	9↑31.3%	9↑7.8%	13↑37.5%
Net Change in Cash	-55	-52↑5.2%	-39↑25.2%	146↑471.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance