PJT Partners Inc.PJTNYSE

Revenue (LTM)

$1.7B

+14.8% YoY

Net Income (LTM)

$180M

+34.0% YoY

Free Cash Flow

$480M

Revenue CAGR (5Y)

+14.6%

Marginsimproving

FCF$0.5B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	992	1,026↑3.4%	1,153↑12.5%	1,493↑29.5%	1,714↑14.8%
Gross Profit	352	356↑1.3%	348↓2.4%	461↑32.6%	909↑97.1%
Operating Income	245	231↓5.8%	208↓9.8%	303↑45.4%	397↑31.0%
Net Income	106	91↓14.7%	82↓9.6%	134↑64.3%	180↑34.0%
EBITDA	280	267↓4.6%	245↓8.3%	332↑35.3%	419↑26.5%
EPS Diluted	3.99	3.51↓12.0%	4.89↑39.3%	4.92↑0.6%	6.68↑35.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	200	173↓13.6%	356↑105.2%	484↑36.1%	539↑11.4%
Total Current Assets	490	491↑0.3%	619↑26.1%	805↑30.0%	990↑23.0%
Total Assets	988	1,051↑6.4%	1,435↑36.6%	1,635↑14.0%	1,907↑16.6%
Total Current Liabilities	71	72↑0.3%	69↓3.8%	80↑16.1%	36↓55.2%
Total Liabilities	350	291↓16.8%	574↑97.1%	734↑27.9%	898↑22.4%
Total Equity	120	185↑54.0%	245↑32.2%	187↓23.6%	308↑64.8%
Total Debt	157	136↓13.6%	331↑143.8%	355↑7.2%	414↑16.8%
Net Debt	-43	-38↑13.5%	-25↑33.7%	-129↓418.6%	-125↑3.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	124	243↑95.5%	442↑81.9%	531↑20.3%	526↓0.9%
Capital Expenditure	-6	-3↑46.9%	-4↓14.4%	-3↑16.0%	-46↓1290.6%
Free Cash Flow	118	239↑103.3%	438↑82.9%	528↑20.6%	480↓8.9%
Stock-Based Comp	109	166↑52.0%	179↑7.9%	209↑17.2%	0
Net Change in Cash	-99	-27↑72.5%	182↑769.1%	128↓29.6%	55↓57.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance