Perella Weinberg PartnersPWPNASDAQ

Revenue (LTM)

$751M

-14.5% YoY

Net Income (LTM)

$35M

+154.8% YoY

Free Cash Flow

$30M

Revenue CAGR (5Y)

+7.7%

Marginsimproving

FCF$0.0B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	802	632↓21.2%	649↑2.7%	878↑35.4%	751↓14.5%
Gross Profit	297	240↓19.2%	222↓7.5%	352↑58.5%	730↑107.3%
Operating Income	67	-48↓171.7%	-115↓141.1%	-79↑31.8%	48↑161.1%
Net Income	-9	18↑289.8%	-17↓196.3%	-65↓275.8%	35↑154.8%
EBITDA	45	-37↓182.2%	-100↓171.1%	-58↑42.1%	72↑224.4%
EPS Diluted	-0.22	-0.46↓108.1%	-1.33↓187.8%	-1.22↑7.9%	0.55↑145.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	505	174↓65.5%	250↑43.6%	333↑33.1%	256↓23.1%
Total Current Assets	556	386↓30.6%	423↑9.8%	483↑14.1%	319↓34.0%
Total Assets	718	717↓0.2%	761↑6.1%	877↑15.2%	798↓9.0%
Total Current Liabilities	350	265↓24.2%	286↑7.8%	413↑44.6%	276↓33.3%
Total Liabilities	447	457↑2.2%	493↑7.9%	647↑31.3%	537↓17.0%
Total Equity	126	137↑8.8%	153↑11.1%	-421↓376.0%	-127↑69.8%
Total Debt	43	166↑281.1%	176↑6.2%	187↑6.5%	354↑88.8%
Net Debt	-461	-9↑98.1%	-74↓766.3%	-145↓96.0%	98↑167.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	235	-18↓107.6%	146↑920.8%	223↑53.1%	35↓84.4%
Capital Expenditure	-1	-27↓1716.7%	-58↓116.9%	-16↑71.6%	-4↑73.7%
Free Cash Flow	233	-44↓119.0%	88↑299.1%	207↑134.4%	30↓85.3%
Stock-Based Comp	97	156↑61.2%	184↑17.9%	189↑2.4%	-120↓163.7%
Net Change in Cash	174	-331↓290.2%	76↑123.0%	83↑8.9%	-76↓191.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance