QBCRFQBCRFOTC
Loading
Revenue (LTM)
$5.7B
+0.6% YoY
Net Income (LTM)
$855M
+14.4% YoY
Free Cash Flow
$1.4B
Revenue CAGR (5Y)
+5.6%
Marginsdeclining
|
FCF$1.4B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
4,554
4,532
5,434
Gross Profit
2,658
2,631
2,993
Operating Income
1,193
1,164
2,239
Net Income
578
600
651
EBITDA
1,899
1,895
2,169
EPS Diluted
2.29
2.55
2.75

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
65
7
11
Total Current Assets
1,524
1,810
2,194
Total Assets
10,763
10,625
12,741
Total Current Liabilities
1,473
2,535
3,320
Total Liabilities
9,384
9,142
10,904
Total Equity
1,256
1,357
1,727
Total Debt
6,858
6,825
8,168
Net Debt
6,793
6,819
8,157

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
1,183
1,263
1,462
Capital Expenditure
-1,448
-610
-563
Free Cash Flow
-265
653
899
Stock-Based Comp
-4
5
8
Net Change in Cash
-72
-181
-35
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down