Restaurant Brands International Inc.QSRNYSE

Revenue (LTM)

$9.4B

+12.2% YoY

Net Income (LTM)

$776M

-24.0% YoY

Free Cash Flow

$1.4B

Revenue CAGR (5Y)

+13.7%

—Marginsstable

FCF$1.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	5,739	6,505↑13.3%	7,022↑7.9%	8,406↑19.7%	9,434↑12.2%
Gross Profit	2,374	2,598↑9.4%	2,802↑7.9%	3,024↑7.9%	3,876↑28.2%
Operating Income	1,879	1,898↑1.0%	2,051↑8.1%	2,419↑17.9%	2,238↓7.5%
Net Income	838	1,008↑20.3%	1,190↑18.1%	1,021↓14.2%	776↓24.0%
EBITDA	2,045	2,067↑1.1%	2,239↑8.3%	2,664↑19.0%	2,424↓9.0%
EPS Diluted	2.69	3.25↑20.8%	3.76↑15.7%	3.18↓15.4%	2.35↓26.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,087	1,178↑8.4%	1,139↓3.3%	1,334↑17.1%	1,163↓12.8%
Total Current Assets	1,816	2,048↑12.8%	2,173↑6.1%	2,282↑5.0%	2,830↑24.0%
Total Assets	23,246	22,746↓2.2%	23,391↑2.8%	24,632↑5.3%	25,615↑4.0%
Total Current Liabilities	1,878	2,116↑12.7%	2,144↑1.3%	2,364↑10.3%	2,891↑22.3%
Total Liabilities	19,393	18,478↓4.7%	18,661↑1.0%	19,789↑6.0%	20,456↑3.4%
Total Equity	2,237	2,499↑11.7%	2,866↑14.7%	3,110↑8.5%	3,634↑16.8%
Total Debt	14,620	14,491↓0.9%	14,515↑0.2%	15,956↑9.9%	17,579↑10.2%
Net Debt	13,533	13,313↓1.6%	13,376↑0.5%	14,622↑9.3%	16,416↑12.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,726	1,490↓13.7%	1,323↓11.2%	1,503↑13.6%	1,714↑14.0%
Capital Expenditure	-106	-100↑5.7%	-120↓20.0%	-201↓67.5%	-265↓31.8%
Free Cash Flow	1,620	1,390↓14.2%	1,203↓13.5%	1,302↑8.2%	1,449↑11.3%
Stock-Based Comp	102	136↑33.3%	194↑42.6%	172↓11.3%	151↓12.2%
Net Change in Cash	-473	91↑119.2%	-39↓142.9%	195↑600.0%	-171↓187.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance